Nupur Recyclers Limited (NSE:NRL)
India · Delayed Price · Currency is INR 126.92
+2.48 (1.99%)
Sep 4, 2026, 3:15 PM IST
Nupur Recyclers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,443 | 2,159 | 1,583 | 2,401 | 1,868 | 1,590 |
Other Revenue | 8.17 | 8.17 | 18.56 | - | - | - |
| 2,451 | 2,168 | 1,602 | 2,401 | 1,868 | 1,590 | |
Revenue Growth | 41.12% | 35.33% | -33.29% | 28.50% | 17.47% | 53.03% |
Cost of Revenue | 2,014 | 1,834 | 1,358 | 2,289 | 1,700 | 1,342 |
Gross Profit | 436.96 | 333.96 | 243.95 | 111.73 | 168.18 | 248.24 |
Selling, General & Admin | 101.21 | 77.44 | 43.43 | 13.6 | 12.34 | 7.8 |
Other Operating Expenses | 105.43 | 77.58 | 25.75 | 26.99 | 28.25 | 15.25 |
Operating Expenses | 258.22 | 191.48 | 85.38 | 42.5 | 41.2 | 23.4 |
Operating Income | 178.74 | 142.49 | 158.58 | 69.23 | 126.98 | 224.84 |
Interest Expense | -31.22 | -22.34 | -19.81 | -3.11 | -2.31 | -7.98 |
Interest & Investment Income | 97.98 | 97.98 | 74.95 | 59.56 | 65.62 | 24.74 |
Currency Exchange Gain (Loss) | 0.25 | 0.25 | - | -1.8 | - | 12.3 |
Other Non Operating Income (Expenses) | 14.15 | -2.24 | -0.59 | -0.06 | -0.92 | -0.13 |
EBT Excluding Unusual Items | 259.9 | 216.14 | 213.13 | 123.81 | 189.38 | 253.76 |
Gain (Loss) on Sale of Investments | - | - | - | 0.23 | - | 3.11 |
Gain (Loss) on Sale of Assets | - | - | 0.2 | -0.84 | - | - |
Other Unusual Items | - | - | - | 2.55 | - | - |
Pretax Income | 259.9 | 216.14 | 213.33 | 125.76 | 189.38 | 256.87 |
Income Tax Expense | 61.64 | 51.29 | 50.63 | 39.55 | 39.5 | 68.15 |
Earnings From Continuing Operations | 198.26 | 164.85 | 162.7 | 86.21 | 149.88 | 188.72 |
Minority Interest in Earnings | -26.71 | -22.68 | -18.17 | -14.13 | -27.65 | - |
Net Income | 171.55 | 142.17 | 144.53 | 72.08 | 122.23 | 188.72 |
Net Income to Common | 171.55 | 142.17 | 144.53 | 72.08 | 122.23 | 188.72 |
Net Income Growth | 26.95% | -1.64% | 100.52% | -41.03% | -35.23% | 88.63% |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 56 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 56 |
Shares Change | 1.30% | 0.47% | - | - | 22.18% | 9.00% |
EPS (Basic) | 2.48 | 2.06 | 2.11 | 1.05 | 1.78 | 3.36 |
EPS (Diluted) | 2.48 | 2.06 | 2.11 | 1.05 | 1.78 | 3.36 |
EPS Growth | 25.25% | -2.17% | 100.54% | -41.01% | -47.01% | 73.16% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 9.17 | -230.15 | -121.25 | -172.28 | 133.13 |
Free Cash Flow Per Share | - | 0.13 | -3.35 | -1.77 | -2.51 | 2.37 |
Gross Margin | 17.83% | 15.41% | 15.23% | 4.65% | 9.00% | 15.61% |
Operating Margin | 7.29% | 6.57% | 9.90% | 2.88% | 6.80% | 14.14% |
Profit Margin | 7.00% | 6.56% | 9.02% | 3.00% | 6.54% | 11.87% |
Free Cash Flow Margin | - | 0.42% | -14.37% | -5.05% | -9.22% | 8.37% |
EBITDA | 219.92 | 178.67 | 174.77 | 71.14 | 127.54 | 225.18 |
EBITDA Margin | 8.97% | 8.24% | 10.91% | 2.96% | 6.83% | 14.16% |
D&A For EBITDA | 41.18 | 36.18 | 16.2 | 1.91 | 0.56 | 0.35 |
EBIT | 178.74 | 142.49 | 158.58 | 69.23 | 126.98 | 224.84 |
EBIT Margin | 7.29% | 6.57% | 9.90% | 2.88% | 6.80% | 14.14% |
Effective Tax Rate | 23.72% | 23.73% | 23.73% | 31.45% | 20.86% | 26.53% |
Revenue as Reported | 2,566 | 2,266 | 1,677 | 2,462 | 1,934 | 1,632 |
Advertising Expenses | - | 1.18 | 0.47 | 0.17 | 0.58 | 1.26 |