Oberoi Realty Limited (NSE:OBEROIRLTY)
India flag India · Delayed Price · Currency is INR
1,825.00
+10.60 (0.58%)
Jul 31, 2026, 3:29 PM IST

Oberoi Realty Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
25,07422,25519,26619,04510,471
Depreciation & Amortization
1,300877.5467.17389.29390.86
Other Amortization
7.937.078.028.226.97
Loss (Gain) From Sale of Assets
5.5-0.130.187.52
Loss (Gain) From Sale of Investments
-1,031-765.13-2,176-342.39-171.03
Loss (Gain) on Equity Investments
-167.72-76.33-88.51-2,204-2,396
Other Operating Activities
489.542,2502,092-502.32613.23
Change in Accounts Receivable
-2,114846.028,941-9,73734
Change in Inventory
-6,994-2,335-2,126-35,069-3,518
Change in Accounts Payable
-1,5351,5383,36267.61-91.37
Change in Other Net Operating Assets
-1,237-2,972-1,5824,5145,340
Operating Cash Flow
13,79921,62628,164-23,83010,687
Operating Cash Flow Growth
-36.19%-23.21%--53.55%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-6,366-6,923-6,770-6,018-12,063
Sale of Property, Plant & Equipment
31.0818.11.152.051.62
Investment in Securities
948.03-18,456-217.620,514-1,272
Other Investing Activities
756.131,438543.622,887-565.51
Investing Cash Flow
-4,631-23,923-6,44317,385-13,900

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
4,4284,3476,8579,87813,107
Long-Term Debt Issued
40017,8293,58013,10918,717
Total Debt Issued
4,82822,17610,43722,98731,824
Short-Term Debt Repaid
-3,520-4,326-12,012-11,485-13,970
Long-Term Debt Repaid
-6,111-9,891-12,821-685.2-4,804
Total Debt Repaid
-9,631-14,217-24,833-12,170-18,773
Net Debt Issued (Repaid)
-4,8037,959-14,39610,81713,050
Common Dividends Paid
-2,909-3,636-2,909-1,091-
Other Financing Activities
-2,376-2,319-3,040-2,637-1,628
Financing Cash Flow
-10,0882,004-20,3457,08811,422

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
-919.92-292.881,376643.218,210

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
7,43214,70321,394-29,849-1,376
Free Cash Flow Growth
-49.45%-31.28%---
Free Cash Flow Margin
12.37%27.81%47.59%-71.19%-5.11%
Free Cash Flow Per Share
20.4440.4458.84-82.09-3.78
Levered Free Cash Flow
-1,08610,06016,784-32,203-5,045
Unlevered Free Cash Flow
418.1411,71718,149-31,147-4,507

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
2,3762,3193,0402,6371,628
Cash Income Tax Paid
7,9256,5034,7364,7792,910
Change in Working Capital
-11,880-2,9228,595-40,2251,765