Odyssey Corporation Limited (NSE:ODYCORP)
India · Delayed Price · Currency is INR 6.74
-0.04 (-0.59%)
At close: Nov 9, 2026
Odyssey Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 607.86 | 493.77 | 283.4 | 326.12 | 741.87 | 1,003 |
Other Revenue | 238.09 | 174.24 | 57.11 | 38.77 | 36.58 | 44.26 |
| 845.95 | 668.02 | 340.51 | 364.89 | 778.45 | 1,047 | |
Revenue Growth | 66.20% | 96.18% | -6.68% | -53.13% | -25.64% | 364.67% |
Cost of Revenue | 633.08 | 509.34 | 278.78 | 298.06 | 744.85 | 968.99 |
Gross Profit | 212.86 | 158.68 | 61.74 | 66.83 | 33.6 | 77.82 |
Selling, General & Admin | 9 | 10.29 | 9.61 | 5.83 | 5.3 | 4.57 |
Other Operating Expenses | 0.56 | 5.84 | -20.89 | 22.21 | 10.98 | 9.28 |
Operating Expenses | 26.24 | 32.76 | 12.16 | 30.18 | 18.27 | 15.98 |
Operating Income | 186.63 | 125.92 | 49.58 | 36.65 | 15.33 | 61.85 |
Interest Expense | -5.62 | -3.79 | -1.34 | -1.02 | -0.34 | -0.37 |
Interest & Investment Income | 0.11 | 0.11 | 0.1 | 0.06 | - | - |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.03 | -0.01 | -0.05 | -0 |
EBT Excluding Unusual Items | 181.1 | 122.23 | 48.31 | 35.67 | 14.95 | 61.48 |
Gain (Loss) on Sale of Investments | -7.11 | -7.11 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | 0.32 | - | -1.18 |
Pretax Income | 174.02 | 115.15 | 48.31 | 35.99 | 14.95 | 60.3 |
Income Tax Expense | 26.06 | 16.92 | 8.4 | 0.45 | 0.53 | -0.17 |
Earnings From Continuing Operations | 147.95 | 98.23 | 39.91 | 35.54 | 14.42 | 60.47 |
Minority Interest in Earnings | -22.73 | 0.04 | -2.35 | 0.22 | 0 | -0.08 |
Net Income | 125.23 | 98.27 | 37.56 | 35.76 | 14.43 | 60.39 |
Net Income to Common | 125.23 | 98.27 | 37.56 | 35.76 | 14.43 | 60.39 |
Net Income Growth | 486.40% | 161.64% | 5.03% | 147.90% | -76.11% | -3.97% |
Shares Outstanding (Basic) | 89 | 82 | 53 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 100 | 97 | 75 | 39 | 39 | 39 |
Shares Change | -3.68% | 29.28% | 90.56% | - | 0.00% | -0.00% |
EPS (Basic) | 1.41 | 1.20 | 0.71 | 0.91 | 0.37 | 1.53 |
EPS (Diluted) | 1.25 | 1.01 | 0.50 | 0.91 | 0.37 | 1.53 |
EPS Growth | 507.59% | 101.87% | -44.89% | 147.90% | -76.11% | -3.97% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -368.14 | -345.39 | -325.6 | 47.67 | -56.05 | -7.77 |
Free Cash Flow Per Share | -3.69 | -3.56 | -4.34 | 1.21 | -1.42 | -0.20 |
Dividend Per Share | - | 0.050 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 25.16% | 23.75% | 18.13% | 18.32% | 4.32% | 7.43% |
Operating Margin | 22.06% | 18.85% | 14.56% | 10.04% | 1.97% | 5.91% |
Profit Margin | 14.80% | 14.71% | 11.03% | 9.80% | 1.85% | 5.77% |
Free Cash Flow Margin | -43.52% | -51.70% | -95.62% | 13.06% | -7.20% | -0.74% |
EBITDA | 192.85 | 132.08 | 54.89 | 38.79 | 17.32 | 63.97 |
EBITDA Margin | 22.80% | 19.77% | 16.12% | 10.63% | 2.23% | 6.11% |
D&A For EBITDA | 6.22 | 6.17 | 5.31 | 2.15 | 1.99 | 2.13 |
EBIT | 186.63 | 125.92 | 49.58 | 36.65 | 15.33 | 61.85 |
EBIT Margin | 22.06% | 18.85% | 14.56% | 10.04% | 1.97% | 5.91% |
Effective Tax Rate | 14.98% | 14.69% | 17.38% | 1.26% | 3.53% | - |
Revenue as Reported | 856.53 | 678.6 | 376.68 | 365.27 | 778.45 | 1,047 |
Advertising Expenses | - | 0.02 | 0.02 | 0.02 | 0.08 | 0.05 |