Omax Autos Limited (NSE:OMAXAUTO)
202.18
+0.58 (0.29%)
Nov 11, 2026, 2:19 PM IST
Omax Autos Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 619.28 | 281.18 | 137.54 | 371.72 | 91.46 | 170.59 |
Short-Term Investments | 849.76 | 758.1 | 497.62 | 405.05 | 154.5 | - |
Cash & Short-Term Investments | 1,469 | 1,039 | 635.16 | 776.76 | 245.96 | 170.59 |
Cash Growth | 39.71% | 63.63% | -18.23% | 215.80% | 44.18% | -6.34% |
Accounts Receivable | 170.47 | 146.82 | 43.38 | 27.63 | 109.85 | 192.96 |
Other Receivables | - | 24.55 | 25.05 | 14.41 | 8.04 | 4.47 |
Receivables | 170.47 | 171.37 | 69.19 | 44.71 | 150.94 | 230.33 |
Inventory | 129.82 | 109.03 | 111.13 | 151.18 | 167.03 | 279.07 |
Prepaid Expenses | - | 1.89 | 2.95 | 1.98 | 4.19 | 2.46 |
Other Current Assets | 69.94 | 466.09 | 549.57 | 299.19 | 488.14 | 769.83 |
Total Current Assets | 1,839 | 1,788 | 1,368 | 1,274 | 1,056 | 1,452 |
Property, Plant & Equipment | 1,985 | 2,038 | 2,158 | 2,419 | 2,622 | 2,739 |
Long-Term Investments | - | 101.87 | 50 | 9 | 0.91 | 33.08 |
Other Intangible Assets | 35.83 | 39.26 | 46.12 | 53.06 | 60 | 66.94 |
Long-Term Accounts Receivable | - | 544.71 | 568.47 | 591.45 | 605.4 | 606.63 |
Long-Term Deferred Tax Assets | - | - | - | - | 23.72 | 77.87 |
Other Long-Term Assets | 1,204 | 520.94 | 653.19 | 650.64 | 581.62 | 587.58 |
Total Assets | 5,065 | 5,032 | 4,844 | 4,997 | 4,950 | 5,564 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 513.24 | 522.05 | 297.87 | 440.77 | 574.06 | 467.55 |
Accrued Expenses | 11.06 | 123.76 | 163.85 | 170.22 | 166.22 | 203.99 |
Short-Term Debt | - | - | - | 28.19 | - | 43 |
Current Portion of Long-Term Debt | 194.84 | 278.53 | 279.94 | 373.66 | 204.3 | 423.82 |
Current Portion of Leases | 3.17 | 3.02 | 6.33 | 5.72 | 4.57 | 5.94 |
Current Income Taxes Payable | 12.33 | 22.22 | - | - | - | - |
Current Unearned Revenue | 25.73 | 32.63 | 43.23 | 42.23 | 42.2 | 43.57 |
Other Current Liabilities | 195.48 | 18.02 | 75.22 | 5.03 | 39.75 | 192.06 |
Total Current Liabilities | 955.84 | 1,000 | 866.45 | 1,066 | 1,031 | 1,380 |
Long-Term Debt | 170.68 | 190.02 | 424.44 | 699.75 | 931.49 | 904.75 |
Long-Term Leases | 54.9 | 56.56 | 62.69 | 69.02 | 52.59 | 57.16 |
Long-Term Unearned Revenue | 80.43 | 91.4 | 124.03 | 78.54 | 66.14 | 108.34 |
Pension & Post-Retirement Benefits | - | 4.43 | 3.44 | 5.16 | - | - |
Long-Term Deferred Tax Liabilities | 171.66 | 179.47 | 184.23 | 89.56 | - | - |
Other Long-Term Liabilities | 47.54 | 42.45 | 26.3 | 13.37 | 9.3 | 10.73 |
Total Liabilities | 1,481 | 1,565 | 1,692 | 2,021 | 2,091 | 2,461 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 213.88 | 213.88 | 213.88 | 213.88 | 213.88 | 213.88 |
Additional Paid-In Capital | - | 156.8 | 156.8 | 156.8 | 156.8 | 156.8 |
Retained Earnings | - | 3,057 | 2,740 | 2,568 | 2,451 | 2,694 |
Comprehensive Income & Other | 3,370 | 39.81 | 41.04 | 37.62 | 37.37 | 37.91 |
Shareholders' Equity | 3,584 | 3,468 | 3,152 | 2,976 | 2,859 | 3,103 |
Total Liabilities & Equity | 5,065 | 5,032 | 4,844 | 4,997 | 4,950 | 5,564 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 423.59 | 528.13 | 773.41 | 1,176 | 1,193 | 1,435 |
Net Cash (Debt) | 1,045 | 511.15 | -138.25 | -399.58 | -946.98 | -1,264 |
Net Cash Growth | 210.76% | - | - | - | - | - |
Net Cash Per Share | 48.85 | 23.90 | -6.46 | -18.68 | -44.28 | -59.10 |
Filing Date Shares Outstanding | 21.39 | 21.39 | 21.39 | 21.39 | 21.39 | 21.39 |
Total Common Shares Outstanding | 21.39 | 21.39 | 21.39 | 21.39 | 21.39 | 21.39 |
Working Capital | 883.43 | 787.42 | 501.55 | 208 | 25.18 | 72.35 |
Book Value Per Share | 167.55 | 162.13 | 147.37 | 139.14 | 133.67 | 145.08 |
Tangible Book Value | 3,548 | 3,428 | 3,106 | 2,923 | 2,799 | 3,036 |
Tangible Book Value Per Share | 165.88 | 160.29 | 145.21 | 136.65 | 130.87 | 141.95 |