Om Power Transmission Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	4,492	2,794	1,828	1,202
Revenue Growth (YoY)	60.74%	52.90%	52.00%	-
Cost of Revenue	3,474	2,096	1,378	867.09
Gross Profit	1,018	698.27	449.64	335.27
Selling, General & Admin	350.31	313.31	286.03	187.19
Other Operating Expenses	96.58	26.74	17.32	27.04
Operating Expenses	454.46	351.95	316.58	227.43
Operating Income	563.54	346.31	133.06	107.84
Interest Expense	-74.63	-60.05	-52.44	-44.02
Interest & Investment Income	-	16.44	14.31	11.79
Other Non Operating Income (Expenses)	26.12	3.44	0.28	0.17
EBT Excluding Unusual Items	515.03	306.15	95.21	75.78
Gain (Loss) on Sale of Assets	-	0.58	0.12	-0.13
Pretax Income	515.03	306.73	95.32	76.78
Income Tax Expense	114.83	85.88	21.2	14.41
Net Income	400.21	220.85	74.12	62.37
Net Income to Common	400.21	220.85	74.12	62.37
Net Income Growth	81.21%	197.94%	18.84%	-
Shares Outstanding (Basic)	26	25	25	25
Shares Outstanding (Diluted)	26	25	25	25
Shares Change (YoY)	4.76%	-	-	-
EPS (Basic)	15.53	8.98	3.01	2.54
EPS (Diluted)	15.53	8.98	3.01	2.54
EPS Growth	72.99%	198.26%	18.72%	-
Free Cash Flow	-303.26	119.6	29.81	78.25
Free Cash Flow Per Share	-11.77	4.86	1.21	3.18
Gross Margin	22.66%	24.99%	24.60%	27.88%
Operating Margin	12.55%	12.39%	7.28%	8.97%
Profit Margin	8.91%	7.90%	4.06%	5.19%
Free Cash Flow Margin	-6.75%	4.28%	1.63%	6.51%
EBITDA	571.12	358.22	146.28	121.04
EBITDA Margin	12.72%	12.82%	8.00%	10.07%
D&A For EBITDA	7.57	11.9	13.22	13.2
EBIT	563.54	346.31	133.06	107.84
EBIT Margin	12.55%	12.39%	7.28%	8.97%
Effective Tax Rate	22.30%	28.00%	22.24%	18.77%
Revenue as Reported	4,518	2,816	1,844	1,217
Advertising Expenses	-	0.09	0.04	0.08