On Door Concepts Limited (NSE:ONDOOR)
251.25
-7.75 (-2.99%)
Oct 13, 2026, 1:31 PM IST
On Door Concepts Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 14.53 | 25.56 | 65.62 | 5.37 | 4.18 |
Short-Term Investments | 41.5 | 41.38 | - | - | - |
Cash & Short-Term Investments | 56.03 | 66.94 | 65.62 | 5.37 | 4.18 |
Cash Growth | -16.30% | 2.01% | 1122.18% | 28.57% | 113.06% |
Accounts Receivable | 181.14 | 162.37 | 161.38 | 111.1 | 20.34 |
Other Receivables | 18.74 | 6.02 | 10.27 | 0.41 | 12.49 |
Receivables | 199.88 | 168.39 | 171.65 | 111.51 | 72.36 |
Inventory | 523.11 | 456.18 | 338.13 | 245.98 | 300.48 |
Prepaid Expenses | 0.16 | 0.06 | 0.09 | 0.07 | 0.53 |
Other Current Assets | 90.71 | 93.65 | 58.31 | 34.01 | 0.97 |
Total Current Assets | 869.89 | 785.22 | 633.78 | 396.95 | 378.51 |
Property, Plant & Equipment | 227.71 | 214.58 | 212.85 | 220.81 | 129.29 |
Other Intangible Assets | 255.29 | 255.28 | 255.28 | 255.28 | 231.5 |
Long-Term Deferred Tax Assets | 21.16 | 19.78 | 18.07 | 10.39 | 9.91 |
Other Long-Term Assets | 23.55 | 25.12 | 22.27 | 17.53 | 29.03 |
Total Assets | 1,398 | 1,300 | 1,142 | 900.95 | 778.24 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 86.68 | 95.37 | 123.84 | 265.47 | 182.4 |
Accrued Expenses | 14.8 | 16.16 | 17.93 | 91.72 | 18.49 |
Short-Term Debt | 87.98 | 101.51 | 8.77 | 11.75 | 4.96 |
Other Current Liabilities | 88.23 | 80 | 71.32 | 19.93 | 120.92 |
Total Current Liabilities | 277.7 | 293.04 | 221.87 | 388.87 | 326.78 |
Long-Term Debt | 13.97 | 8.77 | - | - | 1,114 |
Other Long-Term Liabilities | 0 | - | - | - | - |
Total Liabilities | 291.67 | 301.81 | 221.87 | 388.87 | 1,441 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 56.49 | 56.49 | 56.49 | 38.65 | 20.25 |
Additional Paid-In Capital | 1,736 | 1,736 | 1,736 | 1,406 | 380.42 |
Retained Earnings | -686.46 | -794.22 | -872.01 | -932.59 | -1,063 |
Shareholders' Equity | 1,106 | 998.17 | 920.38 | 512.08 | -662.54 |
Total Liabilities & Equity | 1,398 | 1,300 | 1,142 | 900.95 | 778.24 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 101.95 | 110.28 | 8.77 | 11.75 | 1,119 |
Net Cash (Debt) | -45.92 | -43.34 | 56.85 | -6.38 | -1,115 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -8.13 | -7.67 | 10.06 | -1.65 | -590.94 |
Filing Date Shares Outstanding | 5.65 | 5.65 | 5.65 | 5.65 | 1.89 |
Total Common Shares Outstanding | 5.65 | 5.65 | 5.65 | 3.86 | 1.89 |
Working Capital | 592.19 | 492.18 | 411.92 | 8.08 | 51.74 |
Book Value Per Share | 195.79 | 176.71 | 162.94 | 132.50 | -351.21 |
Tangible Book Value | 850.65 | 742.89 | 665.1 | 256.8 | -894.04 |
Tangible Book Value Per Share | 150.59 | 131.52 | 117.75 | 66.45 | -473.92 |
Machinery | 527.27 | 474.61 | 433.32 | 400.68 | 264.84 |