On Door Concepts Limited (NSE:ONDOOR)
India · Delayed Price · Currency is INR 251.25
-7.75 (-2.99%)
Oct 13, 2026, 1:31 PM IST
On Door Concepts Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,205 | 2,730 | 2,335 | 1,801 | 1,731 | |
Revenue Growth | 17.38% | 16.91% | 29.63% | 4.04% | -5.21% |
Cost of Revenue | 2,852 | 2,416 | 2,067 | 1,579 | 1,432 |
Gross Profit | 352.54 | 314.24 | 268.26 | 222.92 | 299.48 |
Selling, General & Admin | 147.7 | 141.61 | 139.29 | 139.42 | 221.02 |
Other Operating Expenses | 51.43 | 53.65 | 34.08 | 43.23 | 64.18 |
Operating Expenses | 238.67 | 234.82 | 213.97 | 216.22 | 324.6 |
Operating Income | 113.88 | 79.43 | 54.29 | 6.7 | -25.12 |
Interest Expense | -10.59 | -4.09 | -0.88 | -6.61 | -34.84 |
Interest & Investment Income | 3.09 | 0.75 | - | - | 0.01 |
Other Non Operating Income (Expenses) | 0 | - | 0.04 | 0.05 | 1.52 |
EBT Excluding Unusual Items | 106.37 | 76.09 | 53.45 | 0.14 | -58.43 |
Other Unusual Items | - | - | -0.55 | 127.97 | - |
Pretax Income | 106.37 | 76.09 | 52.9 | 128.11 | -58.43 |
Income Tax Expense | -1.39 | -1.71 | -7.68 | 0.04 | -4.73 |
Net Income | 107.76 | 77.8 | 60.58 | 128.08 | -53.7 |
Net Income to Common | 107.76 | 77.8 | 60.58 | 128.08 | -53.7 |
Net Income Growth | 38.52% | 28.42% | -52.70% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 4 | 2 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 4 | 2 |
Shares Change | - | - | 46.16% | 104.86% | - |
EPS (Basic) | 19.08 | 13.77 | 10.72 | 33.14 | -28.47 |
EPS (Diluted) | 19.08 | 13.77 | 10.72 | 33.14 | -28.47 |
EPS Growth | 38.54% | 28.45% | -67.65% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -7.09 | 8.27 | -281.85 | 64.97 | 33.72 |
Free Cash Flow Per Share | -1.25 | 1.46 | -49.90 | 16.81 | 17.88 |
Gross Margin | 11.00% | 11.51% | 11.49% | 12.37% | 17.30% |
Operating Margin | 3.55% | 2.91% | 2.33% | 0.37% | -1.45% |
Profit Margin | 3.36% | 2.85% | 2.59% | 7.11% | -3.10% |
Free Cash Flow Margin | -0.22% | 0.30% | -12.07% | 3.61% | 1.95% |
EBITDA | 153.41 | 118.98 | 94.89 | 40.27 | 14.28 |
EBITDA Margin | 4.79% | 4.36% | 4.06% | 2.23% | 0.83% |
D&A For EBITDA | 39.54 | 39.55 | 40.6 | 33.56 | 39.4 |
EBIT | 113.88 | 79.43 | 54.29 | 6.7 | -25.12 |
EBIT Margin | 3.55% | 2.91% | 2.33% | 0.37% | -1.45% |
Effective Tax Rate | - | - | - | 0.03% | - |
Revenue as Reported | 3,208 | 2,731 | 2,335 | 1,802 | 1,733 |