Osel Devices Limited (NSE:OSELDEVICE)
India · Delayed Price · Currency is INR 442.95
-5.70 (-1.27%)
At close: Jul 20, 2026
Osel Devices Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,927 | 1,865 | 1,322 | 818.87 | 652.45 | |
Revenue Growth (YoY) | 56.95% | 41.02% | 61.48% | 25.51% | 13.58% |
Cost of Revenue | 2,256 | 1,427 | 1,019 | 694.21 | 583.06 |
Gross Profit | 670.49 | 438.01 | 303.81 | 124.66 | 69.39 |
Selling, General & Admin | 53.7 | 59.95 | 47.34 | 19.48 | 8.01 |
Other Operating Expenses | 83.51 | 40.43 | 31.55 | 12.95 | 15.88 |
Operating Expenses | 149.77 | 111.36 | 88.42 | 38.24 | 29.51 |
Operating Income | 520.71 | 326.65 | 215.39 | 86.42 | 39.89 |
Interest Expense | -97.51 | -34.79 | -34.46 | -11.6 | -11.35 |
Interest & Investment Income | - | 1.3 | 1.2 | 0.54 | 2.61 |
Currency Exchange Gain (Loss) | - | -3.55 | 3.32 | -5.84 | -1.75 |
Other Non Operating Income (Expenses) | 19.04 | 0.02 | - | 0.15 | 0.46 |
Pretax Income | 442.24 | 289.63 | 185.46 | 69.67 | 29.86 |
Income Tax Expense | 150.12 | 89.1 | 58.62 | 23.07 | 8.62 |
Net Income | 292.12 | 200.53 | 126.84 | 46.6 | 21.23 |
Net Income to Common | 292.12 | 200.53 | 126.84 | 46.6 | 21.23 |
Net Income Growth | 45.68% | 58.09% | 172.19% | 119.49% | 56.10% |
Shares Outstanding (Basic) | 25 | 14 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 25 | 14 | 12 | 12 | 12 |
Shares Change (YoY) | 80.32% | 21.46% | -0.00% | - | 36.74% |
EPS (Basic) | 11.56 | 14.31 | 10.99 | 4.04 | 1.84 |
EPS (Diluted) | 11.56 | 14.31 | 10.99 | 4.04 | 1.84 |
EPS Growth | -19.21% | 30.20% | 172.12% | 119.49% | 14.20% |
Free Cash Flow | -344.96 | -383.76 | 0.88 | -123.99 | 23.3 |
Free Cash Flow Per Share | -13.65 | -27.38 | 0.08 | -10.75 | 2.02 |
Gross Margin | 22.91% | 23.49% | 22.98% | 15.22% | 10.63% |
Operating Margin | 17.79% | 17.52% | 16.29% | 10.55% | 6.11% |
Profit Margin | 9.98% | 10.75% | 9.59% | 5.69% | 3.25% |
Free Cash Flow Margin | -11.79% | -20.58% | 0.07% | -15.14% | 3.57% |
EBITDA | 533.28 | 337.63 | 224.92 | 92.23 | 45.5 |
EBITDA Margin | 18.22% | 18.11% | 17.01% | 11.26% | 6.97% |
D&A For EBITDA | 12.57 | 10.98 | 9.53 | 5.81 | 5.62 |
EBIT | 520.71 | 326.65 | 215.39 | 86.42 | 39.89 |
EBIT Margin | 17.79% | 17.52% | 16.29% | 10.55% | 6.11% |
Effective Tax Rate | 33.95% | 30.76% | 31.61% | 33.12% | 28.89% |
Revenue as Reported | 2,946 | 1,866 | 1,327 | 819.56 | 655.55 |
Advertising Expenses | - | 0.14 | 0.36 | - | - |