Osel Devices Limited (NSE:OSELDEVICE)
390.85
-13.80 (-3.41%)
At close: Sep 24, 2026
Osel Devices Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 16.36 | 87.48 | 13.31 | 10.22 | 53.08 |
Short-Term Investments | 477.5 | - | 34.43 | - | - |
Cash & Short-Term Investments | 493.86 | 87.48 | 47.74 | 10.22 | 53.08 |
Cash Growth | 464.58% | 83.23% | 367.36% | -80.75% | 12.61% |
Accounts Receivable | 1,072 | 656.17 | 265.54 | 128.34 | 113.04 |
Other Receivables | - | - | 1.26 | 0.39 | 2.7 |
Receivables | 1,072 | 656.17 | 266.8 | 128.74 | 115.73 |
Inventory | 579.57 | 407.68 | 254.03 | 181.52 | 102.73 |
Prepaid Expenses | 13.36 | 1.05 | 0.2 | - | - |
Other Current Assets | 668.54 | 518.56 | 228.55 | 104.55 | 5.85 |
Total Current Assets | 2,828 | 1,671 | 797.32 | 425.02 | 277.39 |
Property, Plant & Equipment | 279.32 | 174.38 | 183.83 | 65.19 | 53.83 |
Long-Term Investments | 271.28 | 103.09 | - | - | - |
Other Intangible Assets | 12.67 | - | - | - | - |
Long-Term Deferred Tax Assets | 0 | - | - | - | - |
Other Long-Term Assets | 177.88 | 29.27 | 5.27 | -0 | -0 |
Total Assets | 3,569 | 1,978 | 986.42 | 490.21 | 331.22 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 345.8 | 301.07 | 361.24 | 161.81 | 152.33 |
Accrued Expenses | 26 | 8.51 | 12.3 | 2.25 | 5.29 |
Short-Term Debt | 924.12 | 473.19 | 160.62 | 81.11 | 53.67 |
Current Portion of Long-Term Debt | 7.62 | 6.29 | 14.56 | 88.27 | 17.47 |
Current Income Taxes Payable | 137.31 | 82.61 | 52.86 | 21.35 | 8.15 |
Other Current Liabilities | 1.96 | 2.3 | 46.34 | - | - |
Total Current Liabilities | 1,443 | 873.96 | 647.91 | 354.79 | 236.9 |
Long-Term Debt | 20.66 | 16.29 | 79.34 | 8.85 | 15.15 |
Long-Term Deferred Tax Liabilities | 12.3 | 7.93 | 5.74 | 3.67 | 2.87 |
Other Long-Term Liabilities | - | - | 0 | - | - |
Total Liabilities | 1,476 | 898.17 | 733 | 367.31 | 254.92 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 176.95 | 161.29 | 115.38 | 18.61 | 18.61 |
Additional Paid-In Capital | 1,062 | 579.63 | - | - | - |
Retained Earnings | 632.14 | 338.57 | 138.04 | 104.29 | 57.69 |
Comprehensive Income & Other | 169.95 | - | - | - | - |
Total Common Equity | 2,041 | 1,079 | 253.42 | 122.9 | 76.3 |
Minority Interest | 52.38 | - | - | - | - |
Shareholders' Equity | 2,093 | 1,079 | 253.42 | 122.9 | 76.3 |
Total Liabilities & Equity | 3,569 | 1,978 | 986.42 | 490.21 | 331.22 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 952.4 | 495.76 | 254.52 | 178.23 | 86.29 |
Net Cash (Debt) | -458.54 | -408.29 | -206.78 | -168.01 | -33.21 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -26.70 | -29.13 | -17.92 | -14.56 | -2.88 |
Filing Date Shares Outstanding | 17.69 | 16.13 | 11.71 | 11.54 | 11.54 |
Total Common Shares Outstanding | 17.69 | 16.13 | 11.54 | 11.54 | 11.54 |
Working Capital | 1,385 | 796.97 | 149.41 | 70.23 | 40.49 |
Book Value Per Share | 115.33 | 66.93 | 21.96 | 10.65 | 6.61 |
Tangible Book Value | 2,028 | 1,079 | 253.42 | 122.9 | 76.3 |
Tangible Book Value Per Share | 114.61 | 66.93 | 21.96 | 10.65 | 6.61 |
Land | 151.27 | 102.19 | 102.18 | - | - |
Machinery | 180.08 | 115.73 | 114.2 | 88.22 | 71.05 |
Construction In Progress | 4.02 | - | - | - | - |