Panache Digilife Limited (NSE:PANACHE)
India · Delayed Price · Currency is INR 652.70
-13.30 (-2.00%)
Oct 23, 2026, 3:15 PM IST
Panache Digilife Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,643 | 2,430 | 1,161 | 965.43 | 1,118 | 859.09 |
Other Revenue | - | 3.41 | 1.9 | 1.19 | 1.84 | 0.15 |
| 2,643 | 2,433 | 1,163 | 966.62 | 1,120 | 859.25 | |
Revenue Growth | 97.38% | 109.21% | 20.32% | -13.68% | 30.32% | 10.68% |
Cost of Revenue | 2,194 | 2,020 | 969.69 | 823.2 | 989.6 | 745.63 |
Gross Profit | 448.68 | 413.04 | 193.34 | 143.42 | 130.2 | 113.61 |
Selling, General & Admin | 71.12 | 71.97 | 44.57 | 45.69 | 36.08 | 36.85 |
Other Operating Expenses | 45.83 | 64.58 | 38.13 | 31.33 | 30.33 | 27.86 |
Operating Expenses | 130.67 | 149.15 | 93.53 | 85.86 | 74.32 | 71.93 |
Operating Income | 318.01 | 263.89 | 99.81 | 57.56 | 55.88 | 41.68 |
Interest Expense | -27.03 | -25.8 | -26.49 | -41.66 | -37.99 | -31.09 |
Interest & Investment Income | - | 12.23 | 1.58 | 26.55 | 3.62 | 15.75 |
Earnings From Equity Investments | -0.09 | -0.27 | -0.83 | 0.12 | -0.05 | 0.04 |
Currency Exchange Gain (Loss) | - | -0.05 | 0.53 | -1.16 | -3.4 | -0.46 |
Other Non Operating Income (Expenses) | 0.52 | -0.19 | -0.52 | -2.61 | -0.64 | -1.89 |
EBT Excluding Unusual Items | 291.41 | 249.81 | 74.09 | 38.81 | 17.42 | 24.04 |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - | - |
Other Unusual Items | -34.64 | -34.64 | 0.14 | -43.51 | 0.31 | -0.69 |
Pretax Income | 256.77 | 220.39 | 74.23 | -4.69 | 17.73 | 23.39 |
Income Tax Expense | 65.72 | 57.1 | 17.87 | 1.05 | 4.6 | 8.79 |
Earnings From Continuing Operations | 191.05 | 163.29 | 56.36 | -5.74 | 13.13 | 14.6 |
Earnings From Discontinued Operations | 2.68 | 2.38 | 12.31 | 11.21 | -4.89 | -6.61 |
Net Income to Company | 193.73 | 165.67 | 68.67 | 5.47 | 8.24 | 7.99 |
Minority Interest in Earnings | -2.22 | -3.55 | 0.21 | 0.07 | - | - |
Net Income | 191.51 | 162.12 | 68.88 | 5.54 | 8.24 | 7.99 |
Net Income to Common | 191.51 | 162.12 | 68.88 | 5.54 | 8.24 | 7.99 |
Net Income Growth | 161.07% | 135.36% | 1143.81% | -32.80% | 3.14% | 122.50% |
Shares Outstanding (Basic) | 15 | 15 | 14 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 18 | 18 | 14 | 14 | 12 | 12 |
Shares Change | 17.24% | 26.05% | 3.35% | 16.82% | - | - |
EPS (Basic) | 12.57 | 10.52 | 4.91 | 0.46 | 0.69 | 0.67 |
EPS (Diluted) | 10.52 | 9.06 | 4.74 | 0.46 | 0.68 | 0.67 |
EPS Growth | 122.68% | 91.14% | 927.06% | -32.38% | 2.50% | 125.77% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -61.81 | -169.71 | 41.66 | -77.23 | 71.76 |
Free Cash Flow Per Share | - | -3.38 | -11.71 | 2.97 | -6.44 | 5.98 |
Gross Margin | 16.98% | 16.98% | 16.62% | 14.84% | 11.63% | 13.22% |
Operating Margin | 12.03% | 10.85% | 8.58% | 5.96% | 4.99% | 4.85% |
Profit Margin | 7.25% | 6.66% | 5.92% | 0.57% | 0.74% | 0.93% |
Free Cash Flow Margin | - | -2.54% | -14.59% | 4.31% | -6.90% | 8.35% |
EBITDA | 326.86 | 271.82 | 106.54 | 62.27 | 60.25 | 45.28 |
EBITDA Margin | 12.37% | 11.17% | 9.16% | 6.44% | 5.38% | 5.27% |
D&A For EBITDA | 8.85 | 7.93 | 6.73 | 4.71 | 4.37 | 3.6 |
EBIT | 318.01 | 263.89 | 99.81 | 57.56 | 55.88 | 41.68 |
EBIT Margin | 12.03% | 10.85% | 8.58% | 5.96% | 4.99% | 4.85% |
Effective Tax Rate | 25.59% | 25.91% | 24.07% | - | 25.95% | 37.57% |
Revenue as Reported | 2,672 | 2,454 | 1,168 | 995.9 | 1,127 | 879.14 |
Advertising Expenses | - | 2.15 | 0.54 | 7.86 | 0.01 | 0.01 |