Parampara Dairy Delights Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	342.87	228.98	33.82	-	0.79
Other Revenue	-	-	-	-	3.36
Revenue	342.87	228.98	33.82	-	4.15
Revenue Growth (YoY)	49.74%	577.02%	-	-	-88.62%
Cost of Revenue	325.13	225.22	33.69	0.04	3
Gross Profit	17.74	3.77	0.13	-0.04	1.15
Selling, General & Admin	0.31	0.4	0.22	-	2.2
Other Operating Expenses	0.76	1.96	0.95	0.35	0.56
Operating Expenses	1.56	2.99	1.17	0.35	4
Operating Income	16.18	0.78	-1.04	-0.4	-2.85
Interest Expense	-	-	-	-	-0.02
Interest & Investment Income	-	0.9	0	-	-
Other Non Operating Income (Expenses)	-	-0	-0	-0	0.64
EBT Excluding Unusual Items	16.18	1.68	-1.04	-0.4	-2.23
Other Unusual Items	-	-	-	-17.59	-
Pretax Income	16.18	1.68	-1.04	-17.98	-2.23
Income Tax Expense	-	-	-	-	-0.04
Net Income	16.18	1.68	-1.04	-17.98	-2.19
Net Income to Common	16.18	1.68	-1.04	-17.98	-2.19
Net Income Growth	861.76%	-	-	-	-
Shares Outstanding (Basic)	11	11	11	11	10
Shares Outstanding (Diluted)	11	11	11	11	10
Shares Change (YoY)	-0.07%	0.12%	-0.16%	0.74%	-4.23%
EPS (Basic)	1.54	0.16	-0.10	-1.71	-0.21
EPS (Diluted)	1.54	0.16	-0.10	-1.71	-0.21
EPS Growth	862.43%	-	-	-	-
Free Cash Flow	-14.05	-2.87	-7.65	-0.24	-2.74
Free Cash Flow Per Share	-1.34	-0.27	-0.73	-0.02	-0.26
Gross Margin	5.17%	1.65%	0.38%	-	27.79%
Operating Margin	4.72%	0.34%	-3.08%	-	-68.60%
Profit Margin	4.72%	0.73%	-3.09%	-	-52.78%
Free Cash Flow Margin	-4.10%	-1.25%	-22.63%	-	-65.88%
EBITDA	16.67	1.41	-	0.85	-1.6
EBITDA Margin	4.86%	0.61%	-	-	-38.54%
D&A For EBITDA	0.49	0.63	-	1.25	1.25
EBIT	16.18	0.78	-1.04	-0.4	-2.85
EBIT Margin	4.72%	0.34%	-3.08%	-	-68.60%
Revenue as Reported	342.87	229.88	33.82	-	4.16