Pashupati Cotspin Limited (NSE:PASHUPATI)
India · Delayed Price · Currency is INR 111.26
+18.54 (20.00%)
Sep 30, 2026, 9:15 AM IST
Pashupati Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,993 | 6,878 | 6,375 | 6,607 | 4,427 | 6,614 |
| 6,993 | 6,878 | 6,375 | 6,607 | 4,427 | 6,614 | |
Revenue Growth | 16.50% | 7.89% | -3.51% | 49.23% | -33.06% | 49.98% |
Cost of Revenue | 6,105 | 6,120 | 5,693 | 5,815 | 3,883 | 5,678 |
Gross Profit | 888.02 | 757.81 | 682.3 | 791.85 | 544.5 | 935.49 |
Selling, General & Admin | 179.09 | 177.56 | 166.45 | 155.9 | 121.39 | 138.92 |
Other Operating Expenses | 370.96 | 283.1 | 217.73 | 323.53 | 252.1 | 365.93 |
Operating Expenses | 638.84 | 549.36 | 476.01 | 597.66 | 460.26 | 681.73 |
Operating Income | 249.18 | 208.45 | 206.29 | 194.19 | 84.24 | 253.76 |
Interest Expense | -109.64 | -100.61 | -130.02 | -162.4 | -94.92 | -119.94 |
Interest & Investment Income | - | 44.37 | 27.24 | 56.87 | 55.04 | 23.72 |
Earnings From Equity Investments | - | - | 20.68 | 3.62 | 2.57 | 1.17 |
Currency Exchange Gain (Loss) | - | 4.01 | 0.98 | - | -0.1 | 2.39 |
Other Non Operating Income (Expenses) | 80.23 | -5.21 | 50.71 | 19.42 | 14.57 | 0.61 |
EBT Excluding Unusual Items | 219.78 | 151.02 | 175.87 | 111.7 | 61.4 | 161.71 |
Gain (Loss) on Sale of Assets | - | - | 0.73 | - | - | -0.98 |
Pretax Income | 219.78 | 151.02 | 176.6 | 111.7 | 61.4 | 160.74 |
Income Tax Expense | 62.37 | 46.83 | 35.49 | 28.68 | 20.33 | 49.48 |
Earnings From Continuing Operations | 157.41 | 104.19 | 141.11 | 83.02 | 41.08 | 111.26 |
Minority Interest in Earnings | -0.92 | -0.3 | -0.01 | 0.02 | - | - |
Net Income | 156.49 | 103.89 | 141.1 | 83.04 | 41.08 | 111.26 |
Net Income to Common | 156.49 | 103.89 | 141.1 | 83.04 | 41.08 | 111.26 |
Net Income Growth | 24.95% | -26.37% | 69.92% | 102.16% | -63.08% | 109.74% |
Shares Outstanding (Basic) | 159 | 158 | 158 | 153 | 153 | 153 |
Shares Outstanding (Diluted) | 159 | 158 | 158 | 153 | 153 | 153 |
Shares Change | 1.59% | - | 3.27% | - | - | 9.35% |
EPS (Basic) | 0.99 | 0.66 | 0.89 | 0.54 | 0.27 | 0.73 |
EPS (Diluted) | 0.99 | 0.66 | 0.89 | 0.54 | 0.27 | 0.73 |
EPS Growth | 22.99% | -26.04% | 63.90% | 102.04% | -63.08% | 91.80% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 365.58 | 109.1 | 472.24 | 43.38 | 201.01 |
Free Cash Flow Per Share | - | 2.32 | 0.69 | 3.09 | 0.28 | 1.31 |
Dividend Per Share | - | 0.050 | 0.050 | 0.075 | 0.075 | 0.075 |
Dividend Growth | - | 0% | -33.33% | 0% | 0% | 0% |
Gross Margin | 12.70% | 11.02% | 10.70% | 11.98% | 12.30% | 14.14% |
Operating Margin | 3.56% | 3.03% | 3.24% | 2.94% | 1.90% | 3.84% |
Profit Margin | 2.24% | 1.51% | 2.21% | 1.26% | 0.93% | 1.68% |
Free Cash Flow Margin | - | 5.32% | 1.71% | 7.15% | 0.98% | 3.04% |
EBITDA | 337.2 | 296.8 | 297.73 | 312.43 | 171 | 389.23 |
EBITDA Margin | 4.82% | 4.32% | 4.67% | 4.73% | 3.86% | 5.88% |
D&A For EBITDA | 88.02 | 88.35 | 91.44 | 118.24 | 86.76 | 135.47 |
EBIT | 249.18 | 208.45 | 206.29 | 194.19 | 84.24 | 253.76 |
EBIT Margin | 3.56% | 3.03% | 3.24% | 2.94% | 1.90% | 3.84% |
Effective Tax Rate | 28.38% | 31.01% | 20.10% | 25.67% | 33.10% | 30.78% |
Revenue as Reported | 7,074 | 6,972 | 6,507 | 6,691 | 4,503 | 6,656 |