PDS Limited (NSE:PDSL)
301.80
-2.10 (-0.69%)
Jun 2, 2026, 3:29 PM IST
PDS Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 131,101 | 125,780 | 103,726 | 105,770 | 88,282 |
Other Revenue | - | 55.95 | 50.83 | 58.55 | 122.62 |
| 131,101 | 125,836 | 103,777 | 105,829 | 88,405 | |
Revenue Growth (YoY) | 4.18% | 21.26% | -1.94% | 19.71% | 41.77% |
Cost of Revenue | 104,096 | 100,628 | 82,774 | 88,168 | 74,044 |
Gross Profit | 27,005 | 25,208 | 21,003 | 17,661 | 14,360 |
Selling, General & Admin | 13,172 | 12,564 | 10,152 | 7,798 | 6,400 |
Other Operating Expenses | 9,983 | 7,882 | 6,788 | 5,066 | 4,471 |
Operating Expenses | 24,464 | 21,553 | 17,874 | 13,666 | 11,570 |
Operating Income | 2,541 | 3,655 | 3,129 | 3,995 | 2,790 |
Interest Expense | -1,465 | -1,264 | -1,069 | -740.04 | -326.45 |
Interest & Investment Income | - | 153.3 | 108.22 | - | - |
Earnings From Equity Investments | -18.17 | -9.2 | 61.78 | 3.19 | -5.79 |
Currency Exchange Gain (Loss) | - | -84.09 | 27.75 | -102.54 | - |
Other Non Operating Income (Expenses) | 996.53 | 58.61 | 58.78 | 82.93 | 238.53 |
EBT Excluding Unusual Items | 2,055 | 2,509 | 2,317 | 3,238 | 2,697 |
Gain (Loss) on Sale of Investments | - | - | - | -31.91 | - |
Gain (Loss) on Sale of Assets | - | 174.52 | 7.22 | 361.25 | 404.06 |
Other Unusual Items | - | 1.43 | - | - | - |
Pretax Income | 2,055 | 2,685 | 2,324 | 3,568 | 3,101 |
Income Tax Expense | 278.31 | 271.15 | 297.15 | 299.85 | 172.57 |
Earnings From Continuing Operations | 1,776 | 2,414 | 2,027 | 3,268 | 2,928 |
Minority Interest in Earnings | -659.32 | -844.82 | -584.5 | -617.9 | -444.11 |
Net Income | 1,117 | 1,569 | 1,442 | 2,650 | 2,484 |
Net Income to Common | 1,117 | 1,569 | 1,442 | 2,650 | 2,484 |
Net Income Growth | -28.81% | 8.78% | -45.57% | 6.67% | 194.61% |
Shares Outstanding (Basic) | 141 | 137 | 131 | 131 | 130 |
Shares Outstanding (Diluted) | 142 | 139 | 134 | 133 | 132 |
Shares Change (YoY) | 2.07% | 3.86% | 0.69% | 0.92% | 1.16% |
EPS (Basic) | 7.91 | 11.44 | 10.98 | 20.30 | 19.08 |
EPS (Diluted) | 7.87 | 11.28 | 10.77 | 19.93 | 18.86 |
EPS Growth | -30.23% | 4.74% | -45.96% | 5.67% | 191.32% |
Free Cash Flow | 7,447 | -1,276 | 274.14 | 4,780 | 3,693 |
Free Cash Flow Per Share | 52.47 | -9.18 | 2.05 | 35.95 | 28.03 |
Dividend Per Share | 3.300 | 3.350 | 4.750 | 5.100 | 4.770 |
Dividend Growth | -1.49% | -29.47% | -6.86% | 6.92% | 51.43% |
Gross Margin | 20.60% | 20.03% | 20.24% | 16.69% | 16.24% |
Operating Margin | 1.94% | 2.90% | 3.02% | 3.77% | 3.16% |
Profit Margin | 0.85% | 1.25% | 1.39% | 2.50% | 2.81% |
Free Cash Flow Margin | 5.68% | -1.01% | 0.26% | 4.52% | 4.18% |
EBITDA | 3,850 | 4,188 | 3,582 | 4,418 | 3,194 |
EBITDA Margin | 2.94% | 3.33% | 3.45% | 4.17% | 3.61% |
D&A For EBITDA | 1,309 | 533.65 | 452.91 | 423.44 | 403.53 |
EBIT | 2,541 | 3,655 | 3,129 | 3,995 | 2,790 |
EBIT Margin | 1.94% | 2.90% | 3.02% | 3.77% | 3.16% |
Effective Tax Rate | 13.55% | 10.10% | 12.79% | 8.40% | 5.56% |
Revenue as Reported | 132,097 | 126,275 | 104,073 | 106,285 | 89,142 |
Advertising Expenses | - | 258.31 | 228.17 | 113.14 | 87.27 |