Platinum Industries Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	498	437.29	379.05	177.47	48.15
Depreciation & Amortization	41.06	29.16	18.27	8.92	7.44
Loss (Gain) From Sale of Assets	3.54	1.33	-	-0.61	0.31
Loss (Gain) From Sale of Investments	-4.04	-4.54	-	-	-
Stock-Based Compensation	-	-	-	-	1.98
Provision & Write-off of Bad Debts	-1.02	7.25	1.36	7.97	-0.12
Other Operating Activities	-139	-12.62	8.16	50.53	4.48
Change in Accounts Receivable	-284.01	-194.67	173.62	-327.2	-14.5
Change in Inventory	-265.5	57.47	-115.71	-95.11	-3.07
Change in Accounts Payable	171.48	117.41	-135.92	80.85	-20.72
Change in Other Net Operating Assets	-100.15	-110.72	53.8	-51.78	8.81
Operating Cash Flow	-79.64	327.36	382.63	-148.96	32.76
Operating Cash Flow Growth	-	-14.45%	-	-	-
Capital Expenditures	-561.72	-162.49	-279.95	-12.24	-17.42
Sale of Property, Plant & Equipment	6.73	4.5	-	-	1.62
Cash Acquisitions	-	-	-	-0.02	-
Sale (Purchase) of Real Estate	-215.35	-	-	-	-
Investment in Securities	-793.93	-663.38	-90.83	-38.5	2.4
Other Investing Activities	119.2	13.01	4.39	1.25	0.31
Investing Cash Flow	-1,588	-808.36	-366.39	-49.51	-13.09
Short-Term Debt Issued	-	-	-	201.45	24.25
Long-Term Debt Issued	25.73	17	8.42	158.34	10.15
Total Debt Issued	25.73	17	8.42	359.79	34.4
Short-Term Debt Repaid	-51.41	-101.59	-74.63	-	-
Long-Term Debt Repaid	-4.54	-31.25	-10.45	-155.36	-16.18
Total Debt Repaid	-55.95	-132.84	-85.08	-155.36	-16.18
Net Debt Issued (Repaid)	-30.22	-115.84	-76.66	204.43	18.22
Issuance of Common Stock	-	2,496	-	-	-
Common Dividends Paid	-	-	-	-	-27.57
Other Financing Activities	37.42	-182.37	81.4	-14.42	-2.38
Financing Cash Flow	7.2	2,198	4.74	190.01	-11.73
Foreign Exchange Rate Adjustments	28.31	18.45	-	-	-
Miscellaneous Cash Flow Adjustments	-	-0.01	-	-	0.01
Net Cash Flow	-1,632	1,735	20.98	-8.46	7.95
Free Cash Flow	-641.36	164.87	102.68	-161.2	15.34
Free Cash Flow Growth	-	60.57%	-	-	-
Free Cash Flow Margin	-16.35%	6.24%	4.44%	-8.57%	1.72%
Free Cash Flow Per Share	-11.68	3.98	2.55	-4.01	0.39
Cash Interest Paid	-	-	18.59	14.42	2.38
Cash Income Tax Paid	172.43	168.89	138.72	25.86	15.91
Levered Free Cash Flow	-763.65	205.84	15.58	-244	-
Unlevered Free Cash Flow	-748.83	216.29	28.56	-235.39	-
Change in Working Capital	-478.18	-130.51	-24.21	-393.24	-29.48

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.