Pramara Promotions Limited (NSE:PRAMARA)
133.30
-2.10 (-1.55%)
Jun 19, 2026, 3:30 PM IST
Pramara Promotions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,125 | 864.21 | 634.83 | 500.63 | 491.56 |
Other Revenue | - | - | 0 | - | 0 |
| 1,125 | 864.21 | 634.83 | 500.63 | 491.56 | |
Revenue Growth (YoY) | 30.13% | 36.13% | 26.81% | 1.85% | 20.53% |
Cost of Revenue | 848.82 | 654.19 | 453.03 | 369.5 | 375.62 |
Gross Profit | 275.75 | 210.02 | 181.8 | 131.13 | 115.94 |
Selling, General & Admin | 50.23 | 51.08 | 45.53 | 37.06 | 24.09 |
Other Operating Expenses | 56.63 | 34.04 | 36.26 | 22.91 | 29.96 |
Operating Expenses | 119.34 | 95.79 | 89.76 | 70.32 | 63.33 |
Operating Income | 156.4 | 114.22 | 92.04 | 60.82 | 52.61 |
Interest Expense | -72.99 | -54.85 | -48.84 | -39.45 | -35.06 |
Interest & Investment Income | - | 7.24 | 6.55 | 2.03 | 1.56 |
Earnings From Equity Investments | 0.21 | 0.01 | - | - | - |
Other Non Operating Income (Expenses) | 38.43 | 2.61 | -0.6 | -0.34 | -0.8 |
EBT Excluding Unusual Items | 122.05 | 69.23 | 49.15 | 23.07 | 18.31 |
Other Unusual Items | - | - | - | 2.76 | 1.16 |
Pretax Income | 122.05 | 69.23 | 49.15 | 25.83 | 19.47 |
Income Tax Expense | 21.69 | 10.2 | 9.64 | 3.57 | 6.01 |
Net Income | 100.36 | 59.03 | 39.51 | 22.26 | 13.46 |
Net Income to Common | 100.36 | 59.03 | 39.51 | 22.26 | 13.46 |
Net Income Growth | 69.99% | 49.41% | 77.51% | 65.41% | 305.58% |
Shares Outstanding (Basic) | 14 | 11 | 9 | 7 | 7 |
Shares Outstanding (Diluted) | 14 | 12 | 9 | 7 | 7 |
Shares Change (YoY) | 23.15% | 28.03% | 36.76% | - | - |
EPS (Basic) | 7.19 | 5.38 | 4.37 | 3.37 | 2.04 |
EPS (Diluted) | 7.04 | 5.10 | 4.37 | 3.37 | 2.04 |
EPS Growth | 38.04% | 16.71% | 29.79% | 65.41% | 307.11% |
Free Cash Flow | -523.25 | -214.82 | -96.01 | 56.15 | 43.11 |
Free Cash Flow Per Share | -36.71 | -18.56 | -10.62 | 8.49 | 6.52 |
Gross Margin | 24.52% | 24.30% | 28.64% | 26.19% | 23.59% |
Operating Margin | 13.91% | 13.22% | 14.50% | 12.15% | 10.70% |
Profit Margin | 8.92% | 6.83% | 6.22% | 4.45% | 2.74% |
Free Cash Flow Margin | -46.53% | -24.86% | -15.13% | 11.21% | 8.77% |
EBITDA | 168.88 | 124.9 | 100.02 | 71.16 | 61.9 |
EBITDA Margin | 15.02% | 14.45% | 15.75% | 14.21% | 12.59% |
D&A For EBITDA | 12.48 | 10.67 | 7.98 | 10.34 | 9.29 |
EBIT | 156.4 | 114.22 | 92.04 | 60.82 | 52.61 |
EBIT Margin | 13.91% | 13.22% | 14.50% | 12.15% | 10.70% |
Effective Tax Rate | 17.77% | 14.73% | 19.61% | 13.82% | 30.87% |
Revenue as Reported | 1,163 | 875.87 | 641.38 | 511.91 | 494.27 |