Pranik Logistics Limited (NSE:PRANIK)
India · Delayed Price · Currency is INR 56.45
+1.35 (2.45%)
At close: Jan 22, 2026
Pranik Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 1,363 | 1,048 | 668.39 | 605.27 | 334.67 | 206.68 | Upgrade |
Other Revenue | 0 | 0 | - | - | - | - | Upgrade |
| 1,363 | 1,048 | 668.39 | 605.27 | 334.67 | 206.68 | Upgrade | |
Revenue Growth (YoY) | 66.00% | 56.73% | 10.43% | 80.85% | 61.93% | 24.97% | Upgrade |
Cost of Revenue | 236.25 | 161.7 | 129.37 | 83.73 | 44.27 | 44.46 | Upgrade |
Gross Profit | 1,126 | 885.87 | 539.03 | 521.54 | 290.41 | 162.21 | Upgrade |
Selling, General & Admin | 36.52 | 36.52 | 36.52 | 12.97 | 12.6 | 8.42 | Upgrade |
Other Operating Expenses | 949.48 | 730.44 | 416.7 | 477.73 | 269.46 | 149.93 | Upgrade |
Operating Expenses | 1,023 | 795.09 | 473.83 | 503.56 | 284.69 | 159.62 | Upgrade |
Operating Income | 103.84 | 90.78 | 65.2 | 17.98 | 5.72 | 2.59 | Upgrade |
Interest Expense | -19.4 | -17.55 | -17.1 | -8.11 | -2.32 | -0.78 | Upgrade |
Interest & Investment Income | 6.34 | 6.34 | 5.49 | 2.93 | 0.73 | 0.57 | Upgrade |
Other Non Operating Income (Expenses) | 7.7 | 6.54 | 2.13 | 0.74 | 0.68 | 0.41 | Upgrade |
Pretax Income | 98.49 | 86.12 | 55.71 | 13.54 | 4.81 | 2.79 | Upgrade |
Income Tax Expense | 24.21 | 21.68 | 15.05 | 4.22 | 1.65 | 0.99 | Upgrade |
Net Income | 74.28 | 64.44 | 40.66 | 9.32 | 3.15 | 1.79 | Upgrade |
Net Income to Common | 74.28 | 64.44 | 40.66 | 9.32 | 3.15 | 1.79 | Upgrade |
Net Income Growth | 26.42% | 58.51% | 336.08% | 195.59% | 76.00% | 4.41% | Upgrade |
Shares Outstanding (Basic) | 12 | 11 | 8 | 8 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 12 | 11 | 8 | 8 | 4 | 4 | Upgrade |
Shares Change (YoY) | 53.89% | 36.07% | - | 107.48% | - | - | Upgrade |
EPS (Basic) | 5.96 | 5.85 | 5.02 | 1.15 | 0.81 | 0.46 | Upgrade |
EPS (Diluted) | 5.96 | 5.85 | 5.02 | 1.15 | 0.81 | 0.46 | Upgrade |
EPS Growth | -17.88% | 16.43% | 336.08% | 42.82% | 75.56% | 4.43% | Upgrade |
Free Cash Flow | -85.65 | -184.89 | 37.9 | -3.1 | 2.55 | 18.14 | Upgrade |
Free Cash Flow Per Share | -6.87 | -16.79 | 4.68 | -0.38 | 0.65 | 4.65 | Upgrade |
Gross Margin | 82.66% | 84.56% | 80.64% | 86.17% | 86.77% | 78.49% | Upgrade |
Operating Margin | 7.62% | 8.67% | 9.75% | 2.97% | 1.71% | 1.25% | Upgrade |
Profit Margin | 5.45% | 6.15% | 6.08% | 1.54% | 0.94% | 0.87% | Upgrade |
Free Cash Flow Margin | -6.29% | -17.65% | 5.67% | -0.51% | 0.76% | 8.78% | Upgrade |
EBITDA | 138.65 | 117.16 | 85.81 | 30.85 | 8.35 | 3.87 | Upgrade |
EBITDA Margin | 10.17% | 11.18% | 12.84% | 5.10% | 2.50% | 1.87% | Upgrade |
D&A For EBITDA | 34.81 | 26.38 | 20.61 | 12.87 | 2.64 | 1.28 | Upgrade |
EBIT | 103.84 | 90.78 | 65.2 | 17.98 | 5.72 | 2.59 | Upgrade |
EBIT Margin | 7.62% | 8.67% | 9.75% | 2.97% | 1.71% | 1.25% | Upgrade |
Effective Tax Rate | 24.58% | 25.17% | 27.02% | 31.14% | 34.36% | 35.68% | Upgrade |
Revenue as Reported | 1,377 | 1,060 | 677.01 | 609.06 | 336.1 | 207.66 | Upgrade |
Advertising Expenses | - | 0.1 | 0.1 | 0.11 | 1.16 | 1.44 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.