Pranik Logistics Limited (NSE:PRANIK)
India · Delayed Price · Currency is INR 77.90
-8.05 (-9.37%)
At close: Aug 1, 2025
Splunk Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2020 |
| 944.46 | 668.39 | 605.27 | 334.67 | 206.68 | 165.38 | Upgrade | |
Revenue Growth (YoY) | 182.20% | 10.43% | 80.85% | 61.93% | 24.97% | 10.34% | Upgrade |
Cost of Revenue | 157.16 | 124.66 | 83.73 | 44.27 | 44.46 | 42.76 | Upgrade |
Gross Profit | 787.3 | 543.73 | 521.54 | 290.41 | 162.21 | 122.62 | Upgrade |
Selling, General & Admin | 28.68 | 16.12 | 12.97 | 12.6 | 8.42 | 10.37 | Upgrade |
Other Operating Expenses | 636.42 | 441.81 | 477.73 | 269.46 | 149.93 | 107.15 | Upgrade |
Operating Expenses | 691.34 | 478.54 | 503.56 | 284.69 | 159.62 | 119.69 | Upgrade |
Operating Income | 95.96 | 65.2 | 17.98 | 5.72 | 2.59 | 2.93 | Upgrade |
Interest Expense | -16.33 | -17.1 | -8.11 | -2.32 | -0.78 | -0.94 | Upgrade |
Interest & Investment Income | 6.26 | 5.49 | 2.93 | 0.73 | 0.57 | 0.53 | Upgrade |
Other Non Operating Income (Expenses) | 6.37 | 2.13 | 0.74 | 0.68 | 0.41 | - | Upgrade |
Pretax Income | 92.26 | 55.71 | 13.54 | 4.81 | 2.79 | 2.51 | Upgrade |
Income Tax Expense | 23.12 | 15.05 | 4.22 | 1.65 | 0.99 | 0.79 | Upgrade |
Net Income | 69.14 | 40.66 | 9.32 | 3.15 | 1.79 | 1.72 | Upgrade |
Net Income to Common | 69.14 | 40.66 | 9.32 | 3.15 | 1.79 | 1.72 | Upgrade |
Net Income Growth | 2092.06% | 336.08% | 195.59% | 76.00% | 4.41% | 9.64% | Upgrade |
Shares Outstanding (Basic) | 10 | 8 | 8 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 10 | 8 | 8 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 163.60% | - | 107.48% | - | - | 2500.00% | Upgrade |
EPS (Basic) | 6.73 | 5.02 | 1.15 | 0.81 | 0.46 | 0.44 | Upgrade |
EPS (Diluted) | 6.72 | 5.02 | 1.15 | 0.81 | 0.46 | 0.44 | Upgrade |
EPS Growth | 733.56% | 336.08% | 42.82% | 75.56% | 4.43% | -95.78% | Upgrade |
Free Cash Flow | -157.75 | 37.9 | -3.1 | 2.55 | 18.14 | -1.09 | Upgrade |
Free Cash Flow Per Share | -15.34 | 4.68 | -0.38 | 0.65 | 4.65 | -0.28 | Upgrade |
Gross Margin | 83.36% | 81.35% | 86.17% | 86.77% | 78.49% | 74.14% | Upgrade |
Operating Margin | 10.16% | 9.75% | 2.97% | 1.71% | 1.25% | 1.77% | Upgrade |
Profit Margin | 7.32% | 6.08% | 1.54% | 0.94% | 0.87% | 1.04% | Upgrade |
Free Cash Flow Margin | -16.70% | 5.67% | -0.51% | 0.76% | 8.78% | -0.66% | Upgrade |
EBITDA | 122.2 | 85.81 | 30.85 | 8.35 | 3.87 | 5.1 | Upgrade |
EBITDA Margin | 12.94% | 12.84% | 5.10% | 2.50% | 1.87% | 3.08% | Upgrade |
D&A For EBITDA | 26.24 | 20.61 | 12.87 | 2.64 | 1.28 | 2.17 | Upgrade |
EBIT | 95.96 | 65.2 | 17.98 | 5.72 | 2.59 | 2.93 | Upgrade |
EBIT Margin | 10.16% | 9.75% | 2.97% | 1.71% | 1.25% | 1.77% | Upgrade |
Effective Tax Rate | 25.06% | 27.02% | 31.14% | 34.36% | 35.68% | 31.65% | Upgrade |
Revenue as Reported | 957.6 | 677.01 | 609.06 | 336.1 | 207.66 | 165.92 | Upgrade |
Advertising Expenses | - | - | 0.11 | 1.16 | 1.44 | 1.41 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.