Pranik Logistics Limited (NSE:PRANIK)
India · Delayed Price · Currency is INR 49.20
0.00 (0.00%)
At close: Jun 1, 2026
Pranik Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,597 | 1,048 | 668.39 | 605.27 | 334.67 |
Other Revenue | - | 0 | - | - | - |
| 1,597 | 1,048 | 668.39 | 605.27 | 334.67 | |
Revenue Growth (YoY) | 52.48% | 56.73% | 10.43% | 80.85% | 61.93% |
Cost of Revenue | 285.17 | 161.7 | 129.37 | 83.73 | 44.27 |
Gross Profit | 1,312 | 885.87 | 539.03 | 521.54 | 290.41 |
Selling, General & Admin | - | 36.52 | 36.52 | 12.97 | 12.6 |
Other Operating Expenses | 1,162 | 730.44 | 416.7 | 477.73 | 269.46 |
Operating Expenses | 1,212 | 795.09 | 473.83 | 503.56 | 284.69 |
Operating Income | 100.47 | 90.78 | 65.2 | 17.98 | 5.72 |
Interest Expense | -27.96 | -17.55 | -17.1 | -8.11 | -2.32 |
Interest & Investment Income | - | 6.34 | 5.49 | 2.93 | 0.73 |
Other Non Operating Income (Expenses) | 21.51 | 6.54 | 2.13 | 0.74 | 0.68 |
Pretax Income | 94.03 | 86.12 | 55.71 | 13.54 | 4.81 |
Income Tax Expense | 23.63 | 21.68 | 15.05 | 4.22 | 1.65 |
Net Income | 70.39 | 64.44 | 40.66 | 9.32 | 3.15 |
Net Income to Common | 70.39 | 64.44 | 40.66 | 9.32 | 3.15 |
Net Income Growth | 9.23% | 58.51% | 336.08% | 195.59% | 76.00% |
Shares Outstanding (Basic) | 6 | 11 | 8 | 8 | 4 |
Shares Outstanding (Diluted) | 11 | 11 | 8 | 8 | 4 |
Shares Change (YoY) | 0.05% | 36.07% | - | 107.48% | - |
EPS (Basic) | 12.78 | 5.85 | 5.02 | 1.15 | 0.81 |
EPS (Diluted) | 6.39 | 5.85 | 5.02 | 1.15 | 0.81 |
EPS Growth | 9.23% | 16.43% | 336.08% | 42.82% | 75.56% |
Free Cash Flow | 83.92 | -184.89 | 37.9 | -3.1 | 2.55 |
Free Cash Flow Per Share | 7.62 | -16.79 | 4.68 | -0.38 | 0.65 |
Gross Margin | 82.15% | 84.56% | 80.64% | 86.17% | 86.77% |
Operating Margin | 6.29% | 8.67% | 9.75% | 2.97% | 1.71% |
Profit Margin | 4.41% | 6.15% | 6.08% | 1.54% | 0.94% |
Free Cash Flow Margin | 5.25% | -17.65% | 5.67% | -0.51% | 0.76% |
EBITDA | 150.22 | 117.16 | 85.81 | 30.85 | 8.35 |
EBITDA Margin | 9.40% | 11.18% | 12.84% | 5.10% | 2.50% |
D&A For EBITDA | 49.75 | 26.38 | 20.61 | 12.87 | 2.64 |
EBIT | 100.47 | 90.78 | 65.2 | 17.98 | 5.72 |
EBIT Margin | 6.29% | 8.67% | 9.75% | 2.97% | 1.71% |
Effective Tax Rate | 25.14% | 25.17% | 27.02% | 31.14% | 34.36% |
Revenue as Reported | 1,619 | 1,060 | 677.01 | 609.06 | 336.1 |
Advertising Expenses | - | 0.1 | 0.1 | 0.11 | 1.16 |