Praveg Limited (NSE:PRAVEG)
India · Delayed Price · Currency is INR 206.59
-5.04 (-2.38%)
At close: Nov 9, 2026
Praveg Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,538 | 2,409 | 1,672 | 915.97 | 844.78 | 452.5 |
Other Revenue | -1.03 | - | - | - | 0.03 | - |
| 2,537 | 2,409 | 1,672 | 915.97 | 844.81 | 452.5 | |
Revenue Growth | 34.07% | 44.13% | 82.51% | 8.42% | 86.70% | -0.14% |
Cost of Revenue | 1,828 | 1,621 | 1,017 | 516.48 | 346.19 | 218.69 |
Gross Profit | 708.65 | 788.63 | 654.77 | 399.49 | 498.61 | 233.81 |
Selling, General & Admin | 48.01 | 48.01 | 36.52 | 32.02 | 14.3 | 9.07 |
Other Operating Expenses | 176.04 | 163.97 | 113.86 | 75.59 | 35.1 | 27.58 |
Operating Expenses | 778.23 | 700.01 | 428.82 | 214.42 | 110.28 | 63.44 |
Operating Income | -69.58 | 88.62 | 225.96 | 185.07 | 388.34 | 170.37 |
Interest Expense | -172.95 | -138.83 | -76.08 | -22.17 | -4.95 | -3.83 |
Interest & Investment Income | 9.67 | 9.67 | 52.73 | 25.75 | 3.77 | 0.42 |
Currency Exchange Gain (Loss) | 0.71 | 0.71 | 5.18 | -0 | -0.01 | 0 |
Other Non Operating Income (Expenses) | -1.72 | -1.72 | 10.18 | -1.72 | -1.96 | -1.18 |
EBT Excluding Unusual Items | -233.88 | -41.56 | 217.98 | 186.93 | 385.2 | 165.78 |
Gain (Loss) on Sale of Assets | -0.9 | -0.9 | -8.16 | 3.81 | - | - |
Other Unusual Items | -9.13 | -9.13 | - | - | - | - |
Pretax Income | -243.92 | -51.59 | 209.82 | 190.73 | 385.2 | 165.78 |
Income Tax Expense | 39.79 | 48.1 | 49.33 | 60.74 | 100.87 | 43.36 |
Earnings From Continuing Operations | -283.71 | -99.69 | 160.48 | 130 | 284.33 | 122.42 |
Net Income to Company | -283.71 | -99.69 | 160.48 | 130 | 284.33 | 122.42 |
Minority Interest in Earnings | -15.7 | -15.62 | -7.23 | - | - | - |
Net Income | -299.41 | -115.31 | 153.26 | 130 | 284.33 | 122.42 |
Net Income to Common | -299.41 | -115.31 | 153.26 | 130 | 284.33 | 122.42 |
Net Income Growth | - | - | 17.89% | -54.28% | 132.26% | 13.98% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 22 | 19 | 18 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 23 | 19 | 19 |
Shares Change | -0.78% | 1.72% | 11.89% | 18.26% | 4.07% | 0.96% |
EPS (Basic) | -11.63 | -4.41 | 5.96 | 5.78 | 14.79 | 6.62 |
EPS (Diluted) | -11.63 | -4.41 | 5.96 | 5.66 | 14.64 | 6.56 |
EPS Growth | - | - | 5.30% | -61.34% | 123.17% | 12.90% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -460.7 | -660.42 | -1,964 | -1,581 | -301.43 | -64.27 |
Free Cash Flow Per Share | -17.89 | -25.26 | -76.41 | -68.84 | -15.52 | -3.44 |
Dividend Per Share | 0.500 | 0.500 | 1.000 | 1.000 | 4.500 | 4.000 |
Dividend Growth | - | -50.00% | 0% | -77.78% | 12.50% | 0% |
Gross Margin | 27.93% | 32.73% | 39.17% | 43.61% | 59.02% | 51.67% |
Operating Margin | -2.74% | 3.68% | 13.52% | 20.21% | 45.97% | 37.65% |
Profit Margin | -11.80% | -4.79% | 9.17% | 14.19% | 33.66% | 27.05% |
Free Cash Flow Margin | -18.16% | -27.41% | -117.46% | -172.61% | -35.68% | -14.21% |
EBITDA | 312.99 | 405.04 | 417.2 | 263.14 | 441.07 | 189.01 |
EBITDA Margin | 12.34% | 16.81% | 24.96% | 28.73% | 52.21% | 41.77% |
D&A For EBITDA | 382.57 | 316.42 | 191.24 | 78.07 | 52.74 | 18.65 |
EBIT | -69.58 | 88.62 | 225.96 | 185.07 | 388.34 | 170.37 |
EBIT Margin | -2.74% | 3.68% | 13.52% | 20.21% | 45.97% | 37.65% |
Effective Tax Rate | - | - | 23.51% | 31.84% | 26.19% | 26.16% |
Revenue as Reported | 2,552 | 2,424 | 1,744 | 945.52 | 848.58 | 452.92 |