Praxis Home Retail Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Operating Revenue	1,190	2,196	3,860	3,989	3,131	Upgrade
Revenue	1,190	2,196	3,860	3,989	3,131	Upgrade
Revenue Growth (YoY)	-45.82%	-43.12%	-3.22%	27.40%	-55.49%	Upgrade
Cost of Revenue	695.38	1,152	2,158	2,414	2,577	Upgrade
Gross Profit	494.31	1,043	1,703	1,575	553.55	Upgrade
Selling, General & Admin	266.3	684.72	900.35	1,144	950.22	Upgrade
Other Operating Expenses	527.56	609.78	832.66	439.67	377.84	Upgrade
Operating Expenses	1,068	1,657	2,093	2,013	1,896	Upgrade
Operating Income	-574.1	-614.01	-390.64	-438.43	-1,342	Upgrade
Interest Expense	-167.15	-220.65	-217.6	-230.28	-341.4	Upgrade
Interest & Investment Income	-	10.28	25.71	0.75	-	Upgrade
Currency Exchange Gain (Loss)	-	-2.23	-6.64	-10.38	-3.5	Upgrade
Other Non Operating Income (Expenses)	391.47	6.87	34.2	226.04	3.29	Upgrade
EBT Excluding Unusual Items	-349.79	-819.74	-554.97	-452.31	-1,684	Upgrade
Other Unusual Items	-	-37.39	344.83	594.66	651.65	Upgrade
Pretax Income	-349.79	-857.13	-210.14	142.36	-1,032	Upgrade
Income Tax Expense	-	-	-	-	-0.14	Upgrade
Net Income	-349.79	-857.13	-210.14	142.36	-1,032	Upgrade
Net Income to Common	-349.79	-857.13	-210.14	142.36	-1,032	Upgrade
Shares Outstanding (Basic)	130	114	75	52	28	Upgrade
Shares Outstanding (Diluted)	130	114	75	52	28	Upgrade
Shares Change (YoY)	14.46%	50.76%	45.09%	84.18%	12.60%	Upgrade
EPS (Basic)	-2.69	-7.55	-2.79	2.74	-36.61	Upgrade
EPS (Diluted)	-2.69	-7.55	-2.79	2.74	-36.61	Upgrade
Free Cash Flow	-288.2	-355.36	642.16	212.05	506.44	Upgrade
Free Cash Flow Per Share	-2.22	-3.13	8.52	4.08	17.96	Upgrade
Gross Margin	41.55%	47.52%	44.10%	39.48%	17.68%	Upgrade
Operating Margin	-48.26%	-27.96%	-10.12%	-10.99%	-42.88%	Upgrade
Profit Margin	-29.40%	-39.03%	-5.44%	3.57%	-32.97%	Upgrade
Free Cash Flow Margin	-24.22%	-16.18%	16.63%	5.32%	16.18%	Upgrade
EBITDA	-299.55	-578.49	-363.38	-435.68	-1,339	Upgrade
EBITDA Margin	-25.18%	-26.35%	-9.41%	-10.92%	-42.76%	Upgrade
D&A For EBITDA	274.55	35.52	27.26	2.75	3.64	Upgrade
EBIT	-574.1	-614.01	-390.64	-438.43	-1,342	Upgrade
EBIT Margin	-48.26%	-27.96%	-10.12%	-10.99%	-42.88%	Upgrade
Revenue as Reported	1,581	2,259	3,954	4,810	3,787	Upgrade

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.