Praxis Home Retail Limited (NSE:PRAXIS)
7.43
-0.07 (-0.93%)
May 13, 2026, 3:28 PM IST
Praxis Home Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 981.22 | 1,190 | 2,196 | 3,860 | 3,989 | 3,131 |
Other Revenue | -0 | - | - | - | - | - |
| 981.22 | 1,190 | 2,196 | 3,860 | 3,989 | 3,131 | |
Revenue Growth (YoY) | -28.87% | -45.82% | -43.12% | -3.22% | 27.40% | -55.49% |
Cost of Revenue | 600.14 | 702.89 | 1,152 | 2,158 | 2,414 | 2,577 |
Gross Profit | 381.08 | 486.8 | 1,043 | 1,703 | 1,575 | 553.55 |
Selling, General & Admin | 298.45 | 373.5 | 684.72 | 900.35 | 1,144 | 950.22 |
Other Operating Expenses | 257.83 | 389.75 | 609.78 | 832.66 | 439.67 | 377.84 |
Operating Expenses | 787.86 | 1,038 | 1,657 | 2,093 | 2,013 | 1,896 |
Operating Income | -406.78 | -550.99 | -614.01 | -390.64 | -438.43 | -1,342 |
Interest Expense | -187.44 | -167.15 | -220.65 | -217.6 | -230.28 | -341.4 |
Interest & Investment Income | 2.35 | 2.35 | 10.28 | 25.71 | 0.75 | - |
Currency Exchange Gain (Loss) | -1.95 | -1.95 | -2.23 | -6.64 | -10.38 | -3.5 |
Other Non Operating Income (Expenses) | -313.13 | 2.41 | 6.87 | 34.2 | 226.04 | 3.29 |
EBT Excluding Unusual Items | -906.95 | -715.33 | -819.74 | -554.97 | -452.31 | -1,684 |
Gain (Loss) on Sale of Assets | -21.16 | -21.16 | - | - | - | - |
Other Unusual Items | 1,302 | 386.71 | -37.39 | 344.83 | 594.66 | 651.65 |
Pretax Income | 342.95 | -349.79 | -857.13 | -210.14 | 142.36 | -1,032 |
Income Tax Expense | - | - | - | - | - | -0.14 |
Net Income | 342.95 | -349.79 | -857.13 | -210.14 | 142.36 | -1,032 |
Net Income to Common | 342.95 | -349.79 | -857.13 | -210.14 | 142.36 | -1,032 |
Shares Outstanding (Basic) | 155 | 130 | 114 | 75 | 52 | 28 |
Shares Outstanding (Diluted) | 155 | 130 | 114 | 75 | 52 | 28 |
Shares Change (YoY) | 15.27% | 14.25% | 50.76% | 45.09% | 84.18% | 12.60% |
EPS (Basic) | 2.22 | -2.69 | -7.55 | -2.79 | 2.74 | -36.61 |
EPS (Diluted) | 2.22 | -2.69 | -7.55 | -2.79 | 2.74 | -36.61 |
Free Cash Flow | - | -288.2 | -355.36 | 642.16 | 212.05 | 506.44 |
Free Cash Flow Per Share | - | -2.22 | -3.13 | 8.52 | 4.08 | 17.96 |
Gross Margin | 38.84% | 40.92% | 47.52% | 44.10% | 39.48% | 17.68% |
Operating Margin | -41.46% | -46.31% | -27.96% | -10.12% | -10.99% | -42.88% |
Profit Margin | 34.95% | -29.40% | -39.03% | -5.44% | 3.57% | -32.97% |
Free Cash Flow Margin | - | -24.22% | -16.18% | 16.63% | 5.32% | 16.18% |
EBITDA | -374.4 | -517.26 | -578.49 | -363.38 | -435.68 | -1,339 |
EBITDA Margin | -38.16% | -43.48% | -26.35% | -9.41% | -10.92% | -42.76% |
D&A For EBITDA | 32.38 | 33.73 | 35.52 | 27.26 | 2.75 | 3.64 |
EBIT | -406.78 | -550.99 | -614.01 | -390.64 | -438.43 | -1,342 |
EBIT Margin | -41.46% | -46.31% | -27.96% | -10.12% | -10.99% | -42.88% |
Revenue as Reported | 1,057 | 1,581 | 2,259 | 3,954 | 4,810 | 3,787 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.