Priority Jewels Limited (NSE:PRIORITY)
229.99
+0.54 (0.24%)
Sep 10, 2026, 3:29 PM IST
Priority Jewels Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 205.04 | 178.2 | 105.12 | 71.48 | 44.95 | 53.72 |
Depreciation & Amortization | 19.23 | 17.42 | 16.95 | 15.52 | 14.18 | 14.58 |
Other Amortization | 1.05 | 1.06 | 0.71 | 0.61 | 0.86 | 0.25 |
Other Operating Activities | 80.66 | 75.64 | 78.79 | 88.58 | 77.89 | 85.18 |
Change in Accounts Receivable | 68.15 | 138.48 | -557.97 | 252.56 | 19.68 | -6.04 |
Change in Inventory | -227.73 | -139.11 | 281.76 | -340.92 | -328.18 | 116.52 |
Change in Accounts Payable | -74.33 | -78.58 | 70.9 | -71.63 | 230.12 | -138.44 |
Change in Other Net Operating Assets | -24.97 | -16.23 | 28.81 | -34.36 | 87.36 | -45.48 |
Operating Cash Flow | 47.1 | 176.88 | 25.07 | -18.16 | 146.86 | 80.29 |
Operating Cash Flow Growth | - | 605.54% | - | - | 82.91% | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -49.21 | -33.74 | -38.27 | -18.91 | -19.84 | -18.11 |
Sale of Property, Plant & Equipment | - | - | - | - | 12.3 | 1.01 |
Investment in Securities | -0.24 | -0.24 | - | - | -0.85 | 10.54 |
Other Investing Activities | 159.15 | 209.88 | -148.96 | 64.9 | -89.47 | -100.07 |
Investing Cash Flow | 109.71 | 175.9 | -187.23 | 45.99 | -97.86 | -106.63 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | 240.91 | 115.95 | 169.58 | 8.2 |
Long-Term Debt Issued | - | 115.12 | - | - | - | - |
Total Debt Issued | 203.4 | 115.12 | 240.91 | 115.95 | 169.58 | 8.2 |
Short-Term Debt Repaid | - | -539.62 | - | - | - | - |
Long-Term Debt Repaid | - | - | -26.71 | -35.5 | -34.24 | -10.16 |
Total Debt Repaid | -511.94 | -539.62 | -26.71 | -35.5 | -34.24 | -10.16 |
Net Debt Issued (Repaid) | -308.54 | -424.5 | 214.2 | 80.45 | 135.34 | -1.96 |
Issuance of Common Stock | 156.75 | 156.75 | - | - | - | - |
Other Financing Activities | -73.57 | -81.52 | -81.18 | -204.17 | -83.95 | -82.09 |
Financing Cash Flow | -225.36 | -349.27 | 133.02 | -123.72 | 51.39 | -84.05 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | 0.01 | -0.01 | -0.01 | - |
Net Cash Flow | -68.56 | 3.51 | -29.13 | -95.9 | 100.38 | -110.39 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2.11 | 143.14 | -13.2 | -37.07 | 127.02 | 62.18 |
Free Cash Flow Growth | - | - | - | - | 104.28% | - |
Free Cash Flow Margin | -0.04% | 2.66% | -0.30% | -0.90% | 2.70% | 1.54% |
Free Cash Flow Per Share | -0.16 | 11.27 | -1.05 | -2.94 | 7.65 | 3.75 |
Levered Free Cash Flow | - | 7.73 | -106.05 | -127.66 | 36.2 | - |
Unlevered Free Cash Flow | - | 58.37 | -59.87 | -78.13 | 85.93 | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 78.27 | 81.03 | 73.89 | 79.26 | 79.58 | 76.71 |
Cash Income Tax Paid | 64.12 | 66.38 | 43.08 | 18.52 | 21.44 | 15.32 |
Change in Working Capital | -258.88 | -95.44 | -176.5 | -194.35 | 8.98 | -73.44 |