Prizor Viztech Limited (NSE:PRIZOR)

Prizor Viztech Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	607.1	356.54	137.68	86.82
Other Revenue	0.24	0.42	1.25	0.19
Revenue	607.34	356.96	138.93	87.01
Revenue Growth (YoY)	-	156.93%	59.69%	-
Cost of Revenue	446.73	253.59	117.58	73.09
Gross Profit	160.61	103.38	21.35	13.91
Selling, General & Admin	16.13	14.56	10.26	9.84
Other Operating Expenses	12.05	5.9	4.14	2.01
Operating Expenses	29.14	21.03	15.33	12.63
Operating Income	131.48	82.35	6.02	1.28
Interest Expense	-5.94	-4.59	-2.57	-1.05
Interest & Investment Income	-	-	0.1	0.04
Currency Exchange Gain (Loss)	-0.19	-0.19	-	-
Other Non Operating Income (Expenses)	-1.45	-1.45	-0.54	-0.01
Pretax Income	123.9	76.12	3.02	0.27
Income Tax Expense	34.42	20.38	0.91	-0.09
Net Income	89.48	55.74	2.11	0.36
Net Income to Common	89.48	55.74	2.11	0.36
Net Income Growth	-	2546.91%	485.00%	-
Shares Outstanding (Basic)	9	7	7	7
Shares Outstanding (Diluted)	9	7	7	7
EPS (Basic)	9.67	7.53	0.28	0.05
EPS (Diluted)	9.67	7.53	0.28	0.05
EPS Growth	-	2546.92%	485.01%	-
Free Cash Flow	-241.07	-38.59	-19.2	-10.73
Free Cash Flow Per Share	-26.04	-5.21	-2.59	-1.45
Gross Margin	26.45%	28.96%	15.37%	15.99%
Operating Margin	21.65%	23.07%	4.34%	1.47%
Profit Margin	14.73%	15.62%	1.52%	0.41%
Free Cash Flow Margin	-39.69%	-10.81%	-13.82%	-12.34%
EBITDA	132.36	82.84	6.95	2.07
EBITDA Margin	21.79%	23.21%	5.00%	2.37%
D&A For EBITDA	0.88	0.5	0.93	0.78
EBIT	131.48	82.35	6.02	1.28
EBIT Margin	21.65%	23.07%	4.34%	1.47%
Effective Tax Rate	27.78%	26.77%	30.17%	-
Revenue as Reported	607.34	356.96	139.43	87.05
Advertising Expenses	-	0.18	0.2	0.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.