Prizor Viztech Limited (NSE:PRIZOR)
762.50
+36.30 (5.00%)
Jun 3, 2026, 3:20 PM IST
Prizor Viztech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,479 | 710.94 | 356.54 | 137.68 | 86.82 |
Other Revenue | 1.45 | 0.33 | 0.42 | 1.25 | 0.19 |
| 1,481 | 711.27 | 356.96 | 138.93 | 87.01 | |
Revenue Growth (YoY) | 108.20% | 99.26% | 156.93% | 59.69% | - |
Cost of Revenue | 1,046 | 521.68 | 253.7 | 117.58 | 73.09 |
Gross Profit | 434.49 | 189.58 | 103.27 | 21.35 | 13.91 |
Selling, General & Admin | 51.47 | 19.86 | 16.19 | 10.26 | 9.84 |
Other Operating Expenses | 49.38 | 19.13 | 4.5 | 4.14 | 2.01 |
Operating Expenses | 121.1 | 40.65 | 21.19 | 15.33 | 12.63 |
Operating Income | 313.4 | 148.93 | 82.08 | 6.02 | 1.28 |
Interest Expense | -33.78 | -8.55 | -4.42 | -2.57 | -1.05 |
Interest & Investment Income | - | - | - | 0.1 | 0.04 |
Currency Exchange Gain (Loss) | - | 0.12 | - | - | - |
Other Non Operating Income (Expenses) | -0 | -3.86 | -2.04 | -0.54 | -0.01 |
EBT Excluding Unusual Items | 279.62 | 136.65 | 75.61 | 3.02 | 0.27 |
Asset Writedown | - | - | -0.07 | - | - |
Pretax Income | 279.62 | 136.65 | 75.54 | 3.02 | 0.27 |
Income Tax Expense | 72.04 | 35.17 | 20.34 | 0.91 | -0.09 |
Net Income | 207.58 | 101.48 | 55.21 | 2.11 | 0.36 |
Net Income to Common | 207.58 | 101.48 | 55.21 | 2.11 | 0.36 |
Net Income Growth | 104.54% | 83.83% | 2521.40% | 485.00% | - |
Shares Outstanding (Basic) | 11 | 10 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 11 | 10 | 7 | 7 | 7 |
Shares Change (YoY) | 10.42% | 31.97% | - | - | - |
EPS (Basic) | 19.41 | 10.39 | 7.46 | 0.28 | 0.05 |
EPS (Diluted) | 19.25 | 10.39 | 7.46 | 0.28 | 0.05 |
EPS Growth | 85.27% | 39.28% | 2521.28% | 485.01% | - |
Free Cash Flow | -193.52 | -223.71 | -36.82 | -19.2 | -10.73 |
Free Cash Flow Per Share | -17.95 | -22.91 | -4.98 | -2.59 | -1.45 |
Gross Margin | 29.34% | 26.65% | 28.93% | 15.37% | 15.99% |
Operating Margin | 21.16% | 20.94% | 22.99% | 4.34% | 1.47% |
Profit Margin | 14.02% | 14.27% | 15.47% | 1.52% | 0.41% |
Free Cash Flow Margin | -13.07% | -31.45% | -10.32% | -13.82% | -12.34% |
EBITDA | 333.64 | 150.6 | 82.57 | 6.95 | 2.07 |
EBITDA Margin | 22.53% | 21.17% | 23.13% | 5.00% | 2.37% |
D&A For EBITDA | 20.24 | 1.66 | 0.5 | 0.93 | 0.78 |
EBIT | 313.4 | 148.93 | 82.08 | 6.02 | 1.28 |
EBIT Margin | 21.16% | 20.94% | 22.99% | 4.34% | 1.47% |
Effective Tax Rate | 25.76% | 25.74% | 26.92% | 30.17% | - |
Revenue as Reported | 1,481 | 711.39 | 356.96 | 139.43 | 87.05 |
Advertising Expenses | - | 0.64 | 0.16 | 0.2 | 0.19 |