Prizor Viztech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,479	710.94	356.54	137.68	86.82
Other Revenue	1.45	0.33	0.42	1.25	0.19
Revenue	1,481	711.27	356.96	138.93	87.01
Revenue Growth (YoY)	108.20%	99.26%	156.93%	59.69%	-
Cost of Revenue	1,046	521.68	253.7	117.58	73.09
Gross Profit	434.49	189.58	103.27	21.35	13.91
Selling, General & Admin	51.47	19.86	16.19	10.26	9.84
Other Operating Expenses	49.38	19.13	4.5	4.14	2.01
Operating Expenses	121.1	40.65	21.19	15.33	12.63
Operating Income	313.4	148.93	82.08	6.02	1.28
Interest Expense	-33.78	-8.55	-4.42	-2.57	-1.05
Interest & Investment Income	-	-	-	0.1	0.04
Currency Exchange Gain (Loss)	-	0.12	-	-	-
Other Non Operating Income (Expenses)	-0	-3.86	-2.04	-0.54	-0.01
EBT Excluding Unusual Items	279.62	136.65	75.61	3.02	0.27
Asset Writedown	-	-	-0.07	-	-
Pretax Income	279.62	136.65	75.54	3.02	0.27
Income Tax Expense	72.04	35.17	20.34	0.91	-0.09
Net Income	207.58	101.48	55.21	2.11	0.36
Net Income to Common	207.58	101.48	55.21	2.11	0.36
Net Income Growth	104.54%	83.83%	2521.40%	485.00%	-
Shares Outstanding (Basic)	11	10	7	7	7
Shares Outstanding (Diluted)	11	10	7	7	7
Shares Change (YoY)	10.42%	31.97%	-	-	-
EPS (Basic)	19.41	10.39	7.46	0.28	0.05
EPS (Diluted)	19.25	10.39	7.46	0.28	0.05
EPS Growth	85.27%	39.28%	2521.28%	485.01%	-
Free Cash Flow	-193.52	-223.71	-36.82	-19.2	-10.73
Free Cash Flow Per Share	-17.95	-22.91	-4.98	-2.59	-1.45
Gross Margin	29.34%	26.65%	28.93%	15.37%	15.99%
Operating Margin	21.16%	20.94%	22.99%	4.34%	1.47%
Profit Margin	14.02%	14.27%	15.47%	1.52%	0.41%
Free Cash Flow Margin	-13.07%	-31.45%	-10.32%	-13.82%	-12.34%
EBITDA	333.64	150.6	82.57	6.95	2.07
EBITDA Margin	22.53%	21.17%	23.13%	5.00%	2.37%
D&A For EBITDA	20.24	1.66	0.5	0.93	0.78
EBIT	313.4	148.93	82.08	6.02	1.28
EBIT Margin	21.16%	20.94%	22.99%	4.34%	1.47%
Effective Tax Rate	25.76%	25.74%	26.92%	30.17%	-
Revenue as Reported	1,481	711.39	356.96	139.43	87.05
Advertising Expenses	-	0.64	0.16	0.2	0.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.