Music Broadcast Limited (NSE:RADIOCITY)
India
· Delayed Price · Currency is INR 9.47
+0.22 (2.38%)
Jun 9, 2025, 11:29 AM IST
Music Broadcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 2,345 | 2,285 | 1,989 | 1,684 | 1,276 | Upgrade
|
| Revenue Growth (YoY) | 2.60% | 14.92% | 18.07% | 32.00% | -48.51% | Upgrade
|
| Cost of Revenue | 988.26 | 923.24 | 825.87 | 744.21 | 680.95 | Upgrade
|
| Gross Profit | 1,357 | 1,362 | 1,163 | 940.09 | 595 | Upgrade
|
| Selling, General & Admin | - | 325.63 | 275.85 | 179.64 | 154.52 | Upgrade
|
| Other Operating Expenses | 1,230 | 672.47 | 624.5 | 624.71 | 552.77 | Upgrade
|
| Operating Expenses | 1,576 | 1,365 | 1,260 | 1,157 | 1,040 | Upgrade
|
| Operating Income | -219.81 | -2.79 | -97.28 | -217.22 | -444.59 | Upgrade
|
| Interest Expense | -115.9 | -94.02 | -34.18 | -19.45 | -25.02 | Upgrade
|
| Interest & Investment Income | - | 199.64 | 167.99 | 123.05 | 68.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 268.65 | 4.08 | 2.04 | -1.21 | -2.22 | Upgrade
|
| EBT Excluding Unusual Items | -67.07 | 106.9 | 38.57 | -114.82 | -402.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 17.38 | 18.51 | 38.49 | 75.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.78 | 2.04 | 0.72 | 0.15 | Upgrade
|
| Asset Writedown | -349.3 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 1.94 | 1.51 | - | - | Upgrade
|
| Pretax Income | -416.37 | 129.01 | 60.63 | -75.62 | -327.57 | Upgrade
|
| Income Tax Expense | -78 | 60.56 | 26.23 | -18.61 | -85.68 | Upgrade
|
| Net Income | -338.37 | 68.44 | 34.4 | -57.01 | -241.89 | Upgrade
|
| Net Income to Common | -338.37 | 68.44 | 34.4 | -57.01 | -241.89 | Upgrade
|
| Net Income Growth | - | 98.97% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 345 | 346 | 346 | 346 | 346 | Upgrade
|
| Shares Outstanding (Diluted) | 345 | 346 | 346 | 346 | 346 | Upgrade
|
| Shares Change (YoY) | -0.12% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.98 | 0.20 | 0.10 | -0.16 | -0.70 | Upgrade
|
| EPS (Diluted) | -0.98 | 0.20 | 0.10 | -0.16 | -0.70 | Upgrade
|
| EPS Growth | - | 98.97% | - | - | - | Upgrade
|
| Free Cash Flow | 44.34 | 182.84 | 211.71 | 195.27 | 52.28 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.53 | 0.61 | 0.56 | 0.15 | Upgrade
|
| Gross Margin | 57.85% | 59.60% | 58.47% | 55.82% | 46.63% | Upgrade
|
| Operating Margin | -9.37% | -0.12% | -4.89% | -12.90% | -34.84% | Upgrade
|
| Profit Margin | -14.43% | 3.00% | 1.73% | -3.38% | -18.96% | Upgrade
|
| Free Cash Flow Margin | 1.89% | 8.00% | 10.65% | 11.59% | 4.10% | Upgrade
|
| EBITDA | 126.37 | 65.73 | -33.84 | -155.54 | -380.64 | Upgrade
|
| EBITDA Margin | 5.39% | 2.88% | -1.70% | -9.23% | -29.83% | Upgrade
|
| D&A For EBITDA | 346.18 | 68.52 | 63.44 | 61.68 | 63.96 | Upgrade
|
| EBIT | -219.81 | -2.79 | -97.28 | -217.22 | -444.59 | Upgrade
|
| EBIT Margin | -9.37% | -0.12% | -4.89% | -12.90% | -34.84% | Upgrade
|
| Effective Tax Rate | - | 46.95% | 43.26% | - | - | Upgrade
|
| Revenue as Reported | 2,613 | 2,516 | 2,186 | 1,852 | 1,425 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.