Music Broadcast Limited (NSE:RADIOCITY)
India
· Delayed Price · Currency is INR 10.04
-0.07 (-0.69%)
Apr 28, 2025, 3:29 PM IST
Music Broadcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,424 | 2,285 | 1,989 | 1,684 | 1,276 | 2,478 | Upgrade
|
| Revenue Growth (YoY) | 11.56% | 14.92% | 18.07% | 32.00% | -48.51% | -23.68% | Upgrade
|
| Cost of Revenue | 1,003 | 923.24 | 825.87 | 744.21 | 680.95 | 770.28 | Upgrade
|
| Gross Profit | 1,421 | 1,362 | 1,163 | 940.09 | 595 | 1,708 | Upgrade
|
| Selling, General & Admin | 325.63 | 325.63 | 275.85 | 179.64 | 154.52 | 415.44 | Upgrade
|
| Other Operating Expenses | 730.06 | 672.47 | 624.5 | 624.71 | 552.77 | 721.07 | Upgrade
|
| Operating Expenses | 1,432 | 1,365 | 1,260 | 1,157 | 1,040 | 1,484 | Upgrade
|
| Operating Income | -11.14 | -2.79 | -97.28 | -217.22 | -444.59 | 223.59 | Upgrade
|
| Interest Expense | -106.46 | -94.02 | -34.18 | -19.45 | -25.02 | -89.35 | Upgrade
|
| Interest & Investment Income | 199.64 | 199.64 | 167.99 | 123.05 | 68.99 | 42.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 31 | 4.08 | 2.04 | -1.21 | -2.22 | -2.61 | Upgrade
|
| EBT Excluding Unusual Items | 113.04 | 106.9 | 38.57 | -114.82 | -402.84 | 174.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17.38 | 17.38 | 18.51 | 38.49 | 75.11 | 112.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.78 | 2.78 | 2.04 | 0.72 | 0.15 | 1.99 | Upgrade
|
| Other Unusual Items | 1.94 | 1.94 | 1.51 | - | - | - | Upgrade
|
| Pretax Income | 135.14 | 129.01 | 60.63 | -75.62 | -327.57 | 289.18 | Upgrade
|
| Income Tax Expense | 63.53 | 60.56 | 26.23 | -18.61 | -85.68 | 7.1 | Upgrade
|
| Net Income | 71.61 | 68.44 | 34.4 | -57.01 | -241.89 | 282.08 | Upgrade
|
| Net Income to Common | 71.61 | 68.44 | 34.4 | -57.01 | -241.89 | 282.08 | Upgrade
|
| Net Income Growth | 130.71% | 98.97% | - | - | - | -54.22% | Upgrade
|
| Shares Outstanding (Basic) | 343 | 346 | 346 | 346 | 346 | 346 | Upgrade
|
| Shares Outstanding (Diluted) | 343 | 346 | 346 | 346 | 346 | 346 | Upgrade
|
| Shares Change (YoY) | -0.92% | - | - | - | - | -1.60% | Upgrade
|
| EPS (Basic) | 0.21 | 0.20 | 0.10 | -0.16 | -0.70 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.20 | 0.10 | -0.16 | -0.70 | 0.82 | Upgrade
|
| EPS Growth | 132.85% | 98.97% | - | - | - | -53.37% | Upgrade
|
| Free Cash Flow | - | 182.84 | 211.71 | 195.27 | 52.28 | 438 | Upgrade
|
| Free Cash Flow Per Share | - | 0.53 | 0.61 | 0.56 | 0.15 | 1.27 | Upgrade
|
| Gross Margin | 58.63% | 59.60% | 58.47% | 55.82% | 46.63% | 68.92% | Upgrade
|
| Operating Margin | -0.46% | -0.12% | -4.89% | -12.90% | -34.84% | 9.02% | Upgrade
|
| Profit Margin | 2.95% | 3.00% | 1.73% | -3.38% | -18.96% | 11.38% | Upgrade
|
| Free Cash Flow Margin | - | 8.00% | 10.65% | 11.59% | 4.10% | 17.67% | Upgrade
|
| EBITDA | 61.18 | 65.73 | -33.84 | -155.54 | -380.64 | 293.11 | Upgrade
|
| EBITDA Margin | 2.52% | 2.88% | -1.70% | -9.23% | -29.83% | 11.83% | Upgrade
|
| D&A For EBITDA | 72.33 | 68.52 | 63.44 | 61.68 | 63.96 | 69.53 | Upgrade
|
| EBIT | -11.14 | -2.79 | -97.28 | -217.22 | -444.59 | 223.59 | Upgrade
|
| EBIT Margin | -0.46% | -0.12% | -4.89% | -12.90% | -34.84% | 9.02% | Upgrade
|
| Effective Tax Rate | 47.01% | 46.95% | 43.26% | - | - | 2.46% | Upgrade
|
| Revenue as Reported | 2,682 | 2,516 | 2,186 | 1,852 | 1,425 | 2,641 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.