Music Broadcast Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,744	2,345	2,285	1,989	1,684
Other Revenue	267.54	-	-	-	-
Revenue	2,012	2,345	2,285	1,989	1,684
Revenue Growth (YoY)	-14.20%	2.60%	14.92%	18.07%	32.00%
Cost of Revenue	797.03	1,338	1,249	825.87	744.21
Gross Profit	1,215	1,006	1,037	1,163	940.09
Selling, General & Admin	-	-	-	275.85	179.64
Other Operating Expenses	901.61	750.68	672.47	624.5	624.71
Operating Expenses	1,177	1,188	1,039	1,260	1,157
Operating Income	37.58	-181.81	-2.79	-97.28	-217.22
Interest Expense	-104.09	-111.27	-94.02	-34.18	-19.45
Interest & Investment Income	-	230.57	199.64	167.99	123.05
Other Non Operating Income (Expenses)	-	8.37	4.08	2.04	-1.21
EBT Excluding Unusual Items	-66.51	-54.15	106.9	38.57	-114.82
Gain (Loss) on Sale of Investments	-	-17.19	17.38	18.51	38.49
Gain (Loss) on Sale of Assets	-	1.34	2.78	2.04	0.72
Asset Writedown	-490	-349.3	-	-	-
Other Unusual Items	-	2.93	1.94	1.51	-
Pretax Income	-556.51	-416.37	129.01	60.63	-75.62
Income Tax Expense	-23.27	-78	60.56	26.23	-18.61
Net Income	-533.24	-338.37	68.44	34.4	-57.01
Net Income to Common	-533.24	-338.37	68.44	34.4	-57.01
Net Income Growth	-	-	98.97%	-	-
Shares Outstanding (Basic)	346	346	346	346	346
Shares Outstanding (Diluted)	346	346	346	346	346
Shares Change (YoY)	0.17%	-	-	-	-
EPS (Basic)	-1.54	-0.98	0.20	0.10	-0.16
EPS (Diluted)	-1.54	-0.98	0.20	0.10	-0.16
EPS Growth	-	-	98.97%	-	-
Free Cash Flow	167.19	44.34	182.33	211.71	195.27
Free Cash Flow Per Share	0.48	0.13	0.53	0.61	0.56
Gross Margin	60.38%	42.92%	45.35%	58.47%	55.82%
Operating Margin	1.87%	-7.75%	-0.12%	-4.89%	-12.90%
Profit Margin	-26.51%	-14.43%	3.00%	1.73%	-3.38%
Free Cash Flow Margin	8.31%	1.89%	7.98%	10.65%	11.59%
EBITDA	313.24	-100.95	65.73	-33.84	-155.54
EBITDA Margin	15.57%	-4.30%	2.88%	-1.70%	-9.23%
D&A For EBITDA	275.65	80.86	68.52	63.44	61.68
EBIT	37.58	-181.81	-2.79	-97.28	-217.22
EBIT Margin	1.87%	-7.75%	-0.12%	-4.89%	-12.90%
Effective Tax Rate	-	-	46.95%	43.26%	-
Revenue as Reported	2,012	2,613	2,516	2,186	1,852

Source: S&P Global Market Intelligence. Standard template. Financial Sources.