Music Broadcast Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 6, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	3,198	3,125	5,583	3,733	8,919	8,141	Upgrade
Market Cap Growth	-44.02%	-44.02%	49.54%	-58.14%	9.55%	58.05%	Upgrade
Enterprise Value	2,926	3,439	5,824	3,315	8,017	6,382	Upgrade
Last Close Price	9.25	9.04	16.15	10.80	25.80	23.55	Upgrade
PE Ratio	-	-	81.57	108.53	-	-	Upgrade
PS Ratio	1.36	1.33	2.44	1.88	5.30	6.38	Upgrade
PB Ratio	0.64	0.63	1.05	0.71	1.48	1.34	Upgrade
P/TBV Ratio	0.79	0.77	1.40	1.00	2.07	1.96	Upgrade
P/FCF Ratio	72.12	70.48	30.53	17.63	45.67	155.71	Upgrade
P/OCF Ratio	19.25	18.82	20.44	12.19	39.23	149.35	Upgrade
EV/Sales Ratio	1.25	1.47	2.55	1.67	4.76	5.00	Upgrade
EV/EBITDA Ratio	23.15	27.22	88.61	-	-	-	Upgrade
EV/FCF Ratio	65.98	77.56	31.85	15.66	41.05	122.07	Upgrade
Debt / Equity Ratio	0.25	0.25	0.20	0.19	0.03	0.04	Upgrade
Debt / EBITDA Ratio	9.97	9.97	8.51	39.18	-	-	Upgrade
Debt / FCF Ratio	28.42	28.42	5.82	4.64	1.00	4.48	Upgrade
Asset Turnover	0.35	0.35	0.34	0.30	0.26	0.19	Upgrade
Quick Ratio	1.64	1.64	3.74	3.67	3.46	9.96	Upgrade
Current Ratio	1.85	1.85	4.13	4.08	4.34	10.78	Upgrade
Return on Equity (ROE)	-6.57%	-6.57%	1.30%	0.61%	-0.94%	-3.90%	Upgrade
Return on Assets (ROA)	-2.04%	-2.04%	-0.03%	-0.93%	-2.07%	-4.13%	Upgrade
Return on Capital (ROIC)	-2.18%	-2.18%	-0.03%	-0.98%	-2.16%	-4.32%	Upgrade
Earnings Yield	-10.58%	-10.83%	1.23%	0.92%	-0.64%	-2.97%	Upgrade
FCF Yield	1.39%	1.42%	3.28%	5.67%	2.19%	0.64%	Upgrade
Payout Ratio	-	-	0.13%	-	-	-	Upgrade
Buyback Yield / Dilution	0.12%	0.12%	-	-	-	-	Upgrade

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.