Radiowalla Network Limited (NSE:RADIOWALLA)

Radiowalla Network Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	204.95	153.51	140.44	105.26	58.5
Revenue Growth (YoY)	33.50%	9.31%	33.42%	79.92%	-40.34%
Cost of Revenue	170.3	120.14	64.39	53.47	-
Gross Profit	34.65	33.37	76.05	51.79	58.5
Selling, General & Admin	-	-	61.75	45.02	56.44
Other Operating Expenses	18.07	13.03	-	-	-
Operating Expenses	22.87	17.38	64.13	46.06	57.27
Operating Income	11.79	15.99	11.91	5.74	1.23
Interest Expense	-1.48	-1.63	-0.78	-0.92	-1.26
Interest & Investment Income	-	-	0.32	0	0.41
Currency Exchange Gain (Loss)	-	-	-0.1	-0.05	-0.09
Other Non Operating Income (Expenses)	6.21	0.33	-0.37	-0.11	-0.02
EBT Excluding Unusual Items	16.51	14.69	10.99	4.66	0.28
Other Unusual Items	-0.56	-	-	-	-
Pretax Income	15.95	14.69	10.99	4.66	0.28
Income Tax Expense	8.98	-0.74	-	-	-
Net Income	6.97	15.43	10.99	4.66	0.28
Net Income to Common	6.97	15.43	10.99	4.66	0.28
Net Income Growth	-54.84%	40.37%	136.07%	1581.78%	-75.91%
Shares Outstanding (Basic)	7	5	5	5	5
Shares Outstanding (Diluted)	7	5	5	5	5
Shares Change (YoY)	44.41%	8.44%	-0.02%	0.45%	-0.33%
EPS (Basic)	0.96	3.07	2.37	1.00	0.06
EPS (Diluted)	0.96	3.07	2.37	1.00	0.06
EPS Growth	-68.73%	29.44%	136.12%	1574.17%	-75.83%
Free Cash Flow	-26.93	-0.63	-0.46	-0.56	3.16
Free Cash Flow Per Share	-3.71	-0.13	-0.10	-0.12	0.69
Gross Margin	16.91%	21.74%	54.15%	49.20%	100.00%
Operating Margin	5.75%	10.42%	8.48%	5.45%	2.10%
Profit Margin	3.40%	10.05%	7.83%	4.42%	0.47%
Free Cash Flow Margin	-13.14%	-0.41%	-0.33%	-0.53%	5.41%
EBITDA	16.59	20.34	14.12	6.77	1.74
EBITDA Margin	8.09%	13.25%	10.05%	6.43%	2.97%
D&A For EBITDA	4.8	4.35	2.2	1.03	0.5
EBIT	11.79	15.99	11.91	5.74	1.23
EBIT Margin	5.75%	10.42%	8.48%	5.45%	2.10%
Effective Tax Rate	56.31%	-	-	-	-
Revenue as Reported	211.15	153.84	140.76	105.26	58.94

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.