Radiowalla Network Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	208.81	204.95	153.51	140.44	105.26	58.5
Revenue Growth (YoY)	18.36%	33.50%	9.31%	33.42%	79.92%	-40.34%
Cost of Revenue	173.51	170.59	120.46	64.39	53.47	-
Gross Profit	35.3	34.36	33.05	76.05	51.79	58.5
Selling, General & Admin	2.52	2.52	1.19	61.75	45.02	56.44
Other Operating Expenses	16.12	15.25	11.53	-	-	-
Operating Expenses	24.63	22.57	17.07	64.13	46.06	57.27
Operating Income	10.67	11.79	15.99	11.91	5.74	1.23
Interest Expense	-0.51	-0.91	-1.17	-0.78	-0.92	-1.26
Interest & Investment Income	6.21	6.21	0.38	0.32	0	0.41
Currency Exchange Gain (Loss)	-	-	-	-0.1	-0.05	-0.09
Other Non Operating Income (Expenses)	0	-0.57	-0.51	-0.37	-0.11	-0.02
EBT Excluding Unusual Items	16.37	16.51	14.69	10.99	4.66	0.28
Other Unusual Items	-	-0.56	-	-	-	-
Pretax Income	16.37	15.95	14.69	10.99	4.66	0.28
Income Tax Expense	8.96	8.98	-0.74	-	-	-
Net Income	7.41	6.97	15.43	10.99	4.66	0.28
Preferred Dividends & Other Adjustments	0.23	0.23	-	-	-	-
Net Income to Common	7.18	6.74	15.43	10.99	4.66	0.28
Net Income Growth	-22.00%	-54.84%	40.37%	136.07%	1581.78%	-75.91%
Shares Outstanding (Basic)	7	7	5	5	5	5
Shares Outstanding (Diluted)	7	7	5	5	5	5
Shares Change (YoY)	-0.64%	36.25%	11.61%	-0.02%	0.45%	-0.33%
EPS (Basic)	0.98	0.96	2.98	2.37	1.00	0.06
EPS (Diluted)	0.98	0.96	2.98	2.37	1.00	0.06
EPS Growth	-23.93%	-67.92%	25.64%	136.12%	1574.17%	-75.83%
Free Cash Flow	-29.28	-26.93	-0.68	-0.46	-0.56	3.16
Free Cash Flow Per Share	-3.99	-3.82	-0.13	-0.10	-0.12	0.69
Gross Margin	16.91%	16.76%	21.53%	54.15%	49.20%	100.00%
Operating Margin	5.11%	5.75%	10.42%	8.48%	5.45%	2.10%
Profit Margin	3.44%	3.29%	10.05%	7.83%	4.42%	0.47%
Free Cash Flow Margin	-14.02%	-13.14%	-0.45%	-0.33%	-0.53%	5.41%
EBITDA	15.93	15.87	19.8	14.12	6.77	1.74
EBITDA Margin	7.63%	7.74%	12.90%	10.05%	6.43%	2.97%
D&A For EBITDA	5.26	4.08	3.82	2.2	1.03	0.5
EBIT	10.67	11.79	15.99	11.91	5.74	1.23
EBIT Margin	5.11%	5.75%	10.42%	8.48%	5.45%	2.10%
Effective Tax Rate	54.73%	56.31%	-	-	-	-
Revenue as Reported	215.59	211.15	153.9	140.76	105.26	58.94

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.