Radiowalla Network Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	203.8	204.95	153.51	140.44	105.26
Other Revenue	6.27	-	-	-	-
Revenue	210.07	204.95	153.51	140.44	105.26
Revenue Growth (YoY)	2.50%	33.50%	9.31%	33.42%	79.92%
Cost of Revenue	178.09	170.59	120.46	64.39	53.47
Gross Profit	31.98	34.36	33.05	76.05	51.79
Selling, General & Admin	-	2.52	1.19	61.75	45.02
Other Operating Expenses	19.29	15.25	11.53	-	-
Operating Expenses	28.18	22.57	17.07	64.13	46.06
Operating Income	3.8	11.79	15.99	11.91	5.74
Interest Expense	-1.57	-0.91	-1.17	-0.78	-0.92
Interest & Investment Income	-	6.21	0.38	0.32	0
Currency Exchange Gain (Loss)	-	-	-	-0.1	-0.05
Other Non Operating Income (Expenses)	-0	-0.57	-0.51	-0.37	-0.11
EBT Excluding Unusual Items	2.23	16.51	14.69	10.99	4.66
Other Unusual Items	-	-0.56	-	-	-
Pretax Income	2.23	15.95	14.69	10.99	4.66
Income Tax Expense	0.91	8.98	-0.74	-	-
Net Income	1.32	6.97	15.43	10.99	4.66
Preferred Dividends & Other Adjustments	-	0.23	-	-	-
Net Income to Common	1.32	6.74	15.43	10.99	4.66
Net Income Growth	-81.02%	-54.84%	40.37%	136.07%	1581.78%
Shares Outstanding (Basic)	5	7	5	5	5
Shares Outstanding (Diluted)	5	7	5	5	5
Shares Change (YoY)	-24.95%	36.25%	11.61%	-0.02%	0.45%
EPS (Basic)	0.25	0.96	2.98	2.37	1.00
EPS (Diluted)	0.25	0.96	2.98	2.37	1.00
EPS Growth	-73.85%	-67.92%	25.64%	136.12%	1574.17%
Free Cash Flow	-23.47	-26.93	-0.68	-0.46	-0.56
Free Cash Flow Per Share	-4.44	-3.82	-0.13	-0.10	-0.12
Gross Margin	15.22%	16.76%	21.53%	54.15%	49.20%
Operating Margin	1.81%	5.75%	10.42%	8.48%	5.45%
Profit Margin	0.63%	3.29%	10.05%	7.83%	4.42%
Free Cash Flow Margin	-11.17%	-13.14%	-0.45%	-0.33%	-0.53%
EBITDA	12.68	15.87	19.8	14.12	6.77
EBITDA Margin	6.04%	7.74%	12.90%	10.05%	6.43%
D&A For EBITDA	8.89	4.08	3.82	2.2	1.03
EBIT	3.8	11.79	15.99	11.91	5.74
EBIT Margin	1.81%	5.75%	10.42%	8.48%	5.45%
Effective Tax Rate	40.72%	56.31%	-	-	-
Revenue as Reported	210.07	211.15	153.9	140.76	105.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.