NSE:RELCHEMQ Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	40.45	32.1	124.19	181.32	69.31
Depreciation & Amortization	145.36	101.08	97.37	85.12	75.71
Other Amortization	1.31	0.18	0.2	0.18	0.28
Loss (Gain) From Sale of Assets	-0.23	-0.06	4.69	6.47	1.5
Loss (Gain) From Sale of Investments	-	-	-	-0.71	-
Provision & Write-off of Bad Debts	0.4	-	-2.81	-0.44	1.42
Other Operating Activities	171.9	166.58	98.71	139.96	114.8
Change in Accounts Receivable	-114.44	12.59	-16.91	52.32	25.12
Change in Inventory	-153.02	-85.81	-8.26	22.28	-116.17
Change in Accounts Payable	132.6	23.97	-109.45	106.02	-79.7
Change in Other Net Operating Assets	-116.25	-71.13	-188.12	1.15	179.32
Operating Cash Flow	108.1	179.51	-0.39	593.69	271.59
Operating Cash Flow Growth	-39.78%	-	-	118.60%	25.98%
Capital Expenditures	-86.8	-926	-538.85	-479.78	-160.52
Sale of Property, Plant & Equipment	0.57	0.12	5.46	13.38	8.03
Investment in Securities	394.96	71.79	2.36	-253.24	-283.9
Other Investing Activities	20.1	38.77	24.26	-15.86	9.56
Investing Cash Flow	328.82	-815.32	-506.77	-735.5	-428.64
Short-Term Debt Issued	-	-	521.65	152.33	216.4
Long-Term Debt Issued	-	840.03	193.48	131.9	53.26
Total Debt Issued	-	840.03	715.13	284.23	269.66
Short-Term Debt Repaid	-68.58	-14.99	-	-	-
Long-Term Debt Repaid	-117.8	-11.66	-12.05	-8.64	-9
Total Debt Repaid	-186.38	-26.64	-12.05	-8.64	-9
Net Debt Issued (Repaid)	-186.38	813.39	703.08	275.59	260.66
Common Dividends Paid	-7.54	-18.86	-18.86	-	-7.04
Dividends Paid	-7.54	-18.86	-18.86	-	-7.04
Other Financing Activities	-239.92	-196.43	-137.32	-136.28	-101.08
Financing Cash Flow	-433.84	598.1	546.91	139.31	152.55
Net Cash Flow	3.08	-37.72	39.75	-2.51	-4.5
Free Cash Flow	21.29	-746.49	-539.24	113.91	111.07
Free Cash Flow Growth	-	-	-	2.55%	-23.87%
Free Cash Flow Margin	0.59%	-20.33%	-14.78%	3.15%	4.35%
Free Cash Flow Per Share	2.82	-98.96	-71.48	15.10	14.72
Cash Interest Paid	239.92	196.43	137.32	121.19	101.08
Cash Income Tax Paid	-5.29	11.72	25.65	55.71	1.9
Levered Free Cash Flow	-189.22	-979.81	-660.21	-49.92	-80.32
Unlevered Free Cash Flow	-80.5	-905.87	-606.94	0.1	-43.48
Change in Working Capital	-251.11	-120.38	-322.74	181.77	8.56

Source: S&P Global Market Intelligence. Standard template. Financial Sources.