Rex Pipes and Cables Industries Limited (NSE:REXPIPES)
India · Delayed Price · Currency is INR 137.75
-7.20 (-4.97%)
At close: Jan 23, 2026
NSE:REXPIPES Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,206 | 1,383 | 1,286 | 1,176 | 1,018 | 604.17 | Upgrade |
| 1,206 | 1,383 | 1,286 | 1,176 | 1,018 | 604.17 | Upgrade | |
Revenue Growth (YoY) | -19.35% | 7.57% | 9.32% | 15.53% | 68.55% | 88.69% | Upgrade |
Cost of Revenue | 996.77 | 1,144 | 1,067 | 1,016 | 910.51 | 517.14 | Upgrade |
Gross Profit | 209.2 | 239.16 | 219.56 | 160.04 | 107.82 | 87.04 | Upgrade |
Selling, General & Admin | 28.86 | 30.49 | 29.55 | 23.05 | 50.85 | 15.53 | Upgrade |
Other Operating Expenses | 69.31 | 95.95 | 80.25 | 47.93 | 0.37 | 23.89 | Upgrade |
Operating Expenses | 112.66 | 142.12 | 128.02 | 89.93 | 65.61 | 54.58 | Upgrade |
Operating Income | 96.54 | 97.04 | 91.54 | 70.11 | 42.21 | 32.46 | Upgrade |
Interest Expense | -25.63 | -28.59 | -26.83 | -21.65 | -16.55 | -16.62 | Upgrade |
Interest & Investment Income | 2.03 | 2.03 | 2.04 | 1.49 | 0.8 | 1.03 | Upgrade |
Currency Exchange Gain (Loss) | -0.6 | -0.6 | 0.07 | 1.55 | 0.05 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | 3.59 | 0.6 | -0.57 | -0.98 | -0.6 | -1.03 | Upgrade |
EBT Excluding Unusual Items | 75.93 | 70.48 | 66.26 | 50.52 | 25.91 | 15.81 | Upgrade |
Gain (Loss) on Sale of Investments | 1.3 | 1.3 | - | 0.02 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.37 | - | Upgrade |
Other Unusual Items | -0.45 | -0.62 | -0.02 | -0.28 | - | - | Upgrade |
Pretax Income | 76.77 | 71.16 | 66.24 | 50.26 | 26.28 | 15.81 | Upgrade |
Income Tax Expense | 22.03 | 19.92 | 18.78 | 14.1 | 7.21 | 4.51 | Upgrade |
Net Income | 54.74 | 51.24 | 47.45 | 36.17 | 19.07 | 11.3 | Upgrade |
Net Income to Common | 54.74 | 51.24 | 47.45 | 36.17 | 19.07 | 11.3 | Upgrade |
Net Income Growth | 39.32% | 7.97% | 31.21% | 89.67% | 68.66% | 45.88% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 6 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 6 | Upgrade |
Shares Change (YoY) | -0.15% | 0.00% | 0.11% | 9.94% | 38.27% | 0.19% | Upgrade |
EPS (Basic) | 5.79 | 5.42 | 5.02 | 3.83 | 2.22 | 1.82 | Upgrade |
EPS (Diluted) | 5.79 | 5.42 | 5.02 | 3.83 | 2.22 | 1.82 | Upgrade |
EPS Growth | 39.53% | 7.97% | 31.07% | 72.52% | 21.98% | 45.60% | Upgrade |
Free Cash Flow | 9.3 | 19.45 | 13.12 | 31.42 | -1.11 | -41.06 | Upgrade |
Free Cash Flow Per Share | 0.98 | 2.06 | 1.39 | 3.33 | -0.13 | -6.61 | Upgrade |
Gross Margin | 17.35% | 17.29% | 17.07% | 13.60% | 10.59% | 14.41% | Upgrade |
Operating Margin | 8.00% | 7.02% | 7.12% | 5.96% | 4.15% | 5.37% | Upgrade |
Profit Margin | 4.54% | 3.70% | 3.69% | 3.07% | 1.87% | 1.87% | Upgrade |
Free Cash Flow Margin | 0.77% | 1.41% | 1.02% | 2.67% | -0.11% | -6.80% | Upgrade |
EBITDA | 110.89 | 112.58 | 109.62 | 89.07 | 56.6 | 47.62 | Upgrade |
EBITDA Margin | 9.20% | 8.14% | 8.52% | 7.57% | 5.56% | 7.88% | Upgrade |
D&A For EBITDA | 14.35 | 15.54 | 18.08 | 18.95 | 14.39 | 15.16 | Upgrade |
EBIT | 96.54 | 97.04 | 91.54 | 70.11 | 42.21 | 32.46 | Upgrade |
EBIT Margin | 8.00% | 7.02% | 7.12% | 5.96% | 4.15% | 5.37% | Upgrade |
Effective Tax Rate | 28.70% | 27.99% | 28.36% | 28.05% | 27.44% | 28.51% | Upgrade |
Revenue as Reported | 1,213 | 1,388 | 1,290 | 1,182 | 1,020 | 605.23 | Upgrade |
Advertising Expenses | - | 3 | 2.07 | 0.46 | 1.48 | 0.88 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.