Rex Pipes and Cables Industries Limited (NSE:REXPIPES)
180.00
+5.75 (3.30%)
Jul 14, 2026, 1:34 AM IST
NSE:REXPIPES Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,205 | 1,383 | 1,286 | 1,176 | 1,018 |
| 1,205 | 1,383 | 1,286 | 1,176 | 1,018 | |
Revenue Growth (YoY) | -12.89% | 7.57% | 9.32% | 15.53% | 68.55% |
Cost of Revenue | 999.79 | 1,144 | 1,067 | 1,016 | 910.51 |
Gross Profit | 205.31 | 239.16 | 219.56 | 160.04 | 107.82 |
Selling, General & Admin | 29.35 | 30.49 | 29.55 | 23.05 | 50.85 |
Other Operating Expenses | 91.75 | 95.95 | 80.25 | 47.93 | 0.37 |
Operating Expenses | 134.22 | 142.12 | 128.02 | 89.93 | 65.61 |
Operating Income | 71.09 | 97.04 | 91.54 | 70.11 | 42.21 |
Interest Expense | -27.25 | -28.59 | -26.83 | -21.65 | -16.55 |
Interest & Investment Income | - | 2.03 | 2.04 | 1.49 | 0.8 |
Currency Exchange Gain (Loss) | - | -0.6 | 0.07 | 1.55 | 0.05 |
Other Non Operating Income (Expenses) | 21.66 | 0.6 | -0.57 | -0.98 | -0.6 |
EBT Excluding Unusual Items | 65.5 | 70.48 | 66.26 | 50.52 | 25.91 |
Gain (Loss) on Sale of Investments | - | 1.3 | - | 0.02 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.37 |
Other Unusual Items | - | -0.62 | -0.02 | -0.28 | - |
Pretax Income | 65.5 | 71.16 | 66.24 | 50.26 | 26.28 |
Income Tax Expense | 19.02 | 19.92 | 18.78 | 14.1 | 7.21 |
Net Income | 46.48 | 51.24 | 47.45 | 36.17 | 19.07 |
Net Income to Common | 46.48 | 51.24 | 47.45 | 36.17 | 19.07 |
Net Income Growth | -9.28% | 7.97% | 31.21% | 89.67% | 68.66% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.06% | 0.00% | 0.11% | 9.94% | 38.27% |
EPS (Basic) | 4.92 | 5.42 | 5.02 | 3.83 | 2.22 |
EPS (Diluted) | 4.92 | 5.42 | 5.02 | 3.83 | 2.22 |
EPS Growth | -9.22% | 7.97% | 31.07% | 72.52% | 21.98% |
Free Cash Flow | 36.34 | 19.45 | 13.12 | 31.42 | -1.11 |
Free Cash Flow Per Share | 3.85 | 2.06 | 1.39 | 3.33 | -0.13 |
Gross Margin | 17.04% | 17.29% | 17.07% | 13.60% | 10.59% |
Operating Margin | 5.90% | 7.02% | 7.12% | 5.96% | 4.15% |
Profit Margin | 3.86% | 3.70% | 3.69% | 3.07% | 1.87% |
Free Cash Flow Margin | 3.02% | 1.41% | 1.02% | 2.67% | -0.11% |
EBITDA | 84.21 | 112.58 | 109.62 | 89.07 | 56.6 |
EBITDA Margin | 6.99% | 8.14% | 8.52% | 7.57% | 5.56% |
D&A For EBITDA | 13.12 | 15.54 | 18.08 | 18.95 | 14.39 |
EBIT | 71.09 | 97.04 | 91.54 | 70.11 | 42.21 |
EBIT Margin | 5.90% | 7.02% | 7.12% | 5.96% | 4.15% |
Effective Tax Rate | 29.04% | 27.99% | 28.36% | 28.05% | 27.44% |
Revenue as Reported | 1,227 | 1,388 | 1,290 | 1,182 | 1,020 |
Advertising Expenses | - | 3 | 2.07 | 0.46 | 1.48 |