Route Mobile Limited (NSE:ROUTE)
India flag India · Delayed Price · Currency is INR
538.30
-11.00 (-2.00%)
Jul 31, 2026, 3:30 PM IST

Route Mobile Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
2,3903,1893,7513,2711,662
Depreciation & Amortization
916.1671.2644.8606.9316
Other Amortization
-219.6215.7209.167.2
Loss (Gain) From Sale of Assets
24.5-5.60.30.2-0.6
Loss (Gain) From Sale of Investments
-9.2-12-9.8-5-5.8
Stock-Based Compensation
10.131.1-61.9155.9188.7
Provision & Write-off of Bad Debts
54.97.64.712.5-3.8
Other Operating Activities
1,056492.5-27254.3-219.7
Change in Accounts Receivable
83.81,280-3,861-2,000-1,640
Change in Accounts Payable
-97841.31,809-205851.8
Change in Other Net Operating Assets
2,263110.7-3,441-1,567129.6
Operating Cash Flow
5,8126,025-975.9732.11,346
Operating Cash Flow Growth
-3.54%---45.59%-39.43%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-264.4-213.2-356.1-380.6-170.8
Sale of Property, Plant & Equipment
-220.10.40.3
Cash Acquisitions
-83.2-164.1-1,591-809.5-4,131
Investment in Securities
-198-2,4151,7042,028-4,198
Other Investing Activities
405.4169.3222.3283.7114.6
Investing Cash Flow
-140.2-2,601-21.21,122-8,385

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
-5,978---
Long-Term Debt Issued
--3,3171,273-
Total Debt Issued
-5,9783,3171,273-
Short-Term Debt Repaid
-2,990-2,965---
Long-Term Debt Repaid
-1,526-2,291-979.7-227.1-86
Total Debt Repaid
-4,516-5,256-979.7-227.1-86
Net Debt Issued (Repaid)
-4,516722.32,3371,046-86
Issuance of Common Stock
1.768.1112.4139.58,876
Repurchase of Common Stock
----1,492-
Common Dividends Paid
-715.2-741.7-696.1-686.4-304
Other Financing Activities
-122.9-386.6-173-85-249.2
Financing Cash Flow
-5,352-337.91,580-1,0798,237

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foreign Exchange Rate Adjustments
-22.1-43.3-12.824.4
Miscellaneous Cash Flow Adjustments
----151
Net Cash Flow
297.23,082586.4762.81,373

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
5,5475,812-1,332351.51,175
Free Cash Flow Growth
-4.55%---70.08%-45.23%
Free Cash Flow Margin
12.58%12.70%-3.31%0.98%5.87%
Free Cash Flow Per Share
88.0592.37-21.235.5819.67
Levered Free Cash Flow
6,6221,662-1,211289.991,181
Unlevered Free Cash Flow
6,6901,906-1,046407.111,211

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
122.9386.61738518.9
Cash Income Tax Paid
1,290984.5746.1334.4449.5
Change in Working Capital
1,3691,432-5,494-3,772-658.1