Rushil Décor Limited (NSE:RUSHIL)
India · Delayed Price · Currency is INR 20.88
+0.75 (3.73%)
Nov 11, 2026, 3:29 PM IST
Rushil Décor Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,718 | 8,622 | 8,979 | 8,440 | 8,384 | 6,242 |
Other Revenue | -0.74 | 0.18 | 0.18 | 0.18 | 0.18 | 0.03 |
| 9,717 | 8,623 | 8,980 | 8,440 | 8,384 | 6,242 | |
Revenue Growth | 13.35% | -3.98% | 6.40% | 0.66% | 34.32% | 86.07% |
Cost of Revenue | 5,577 | 4,749 | 4,873 | 4,471 | 4,179 | 3,235 |
Gross Profit | 4,140 | 3,874 | 4,107 | 3,969 | 4,205 | 3,007 |
Selling, General & Admin | 764.85 | 772.48 | 728.74 | 603.13 | 498.88 | 413.34 |
Other Operating Expenses | 2,485 | 2,473 | 2,255 | 2,165 | 2,079 | 1,850 |
Operating Expenses | 3,603 | 3,589 | 3,284 | 3,061 | 2,837 | 2,507 |
Operating Income | 537.7 | 285.43 | 822.79 | 907.99 | 1,368 | 499.48 |
Interest Expense | -285.78 | -277.93 | -241.71 | -294.97 | -220.24 | -183.68 |
Interest & Investment Income | 21.97 | 21.97 | 10.17 | 13.44 | 8.98 | 6.32 |
Earnings From Equity Investments | -5.45 | -1.99 | - | - | - | - |
Currency Exchange Gain (Loss) | 103.37 | 103.37 | 22.81 | 13.09 | -130.3 | 3.44 |
Other Non Operating Income (Expenses) | -33.55 | -33.55 | -27.84 | -26.87 | -14.48 | -18.77 |
EBT Excluding Unusual Items | 338.26 | 97.3 | 586.22 | 612.69 | 1,012 | 306.8 |
Gain (Loss) on Sale of Assets | 0.28 | 0.28 | 0.2 | - | 0.51 | -0.03 |
Other Unusual Items | - | - | 38.97 | - | - | - |
Pretax Income | 338.54 | 97.58 | 625.39 | 612.69 | 1,012 | 306.77 |
Income Tax Expense | 64.63 | 33.75 | 146.62 | 181.6 | 235.74 | 78.73 |
Earnings From Continuing Operations | 273.91 | 63.83 | 478.77 | 431.09 | 776.71 | 228.05 |
Minority Interest in Earnings | - | 3.43 | 2.09 | - | - | - |
Net Income | 273.91 | 67.26 | 480.86 | 431.09 | 776.71 | 228.05 |
Net Income to Common | 273.91 | 67.26 | 480.86 | 431.09 | 776.71 | 228.05 |
Net Income Growth | 75.11% | -86.01% | 11.54% | -44.50% | 240.59% | 66.24% |
Shares Outstanding (Basic) | 299 | 290 | 273 | 257 | 199 | 199 |
Shares Outstanding (Diluted) | 302 | 293 | 273 | 268 | 199 | 199 |
Shares Change | 7.41% | 7.28% | 2.12% | 34.53% | - | 17.65% |
EPS (Basic) | 0.92 | 0.23 | 1.76 | 1.68 | 3.90 | 1.15 |
EPS (Diluted) | 0.91 | 0.23 | 1.76 | 1.61 | 3.90 | 1.15 |
EPS Growth | 63.04% | -86.96% | 9.21% | -58.73% | 240.55% | 41.29% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 266.79 | 209.53 | -1.49 | 164.5 | 417.75 | -370.12 |
Free Cash Flow Per Share | 0.88 | 0.71 | -0.01 | 0.61 | 2.10 | -1.86 |
Dividend Per Share | - | 0.050 | 0.100 | 0.100 | 0.050 | 0.050 |
Dividend Growth | - | -50.00% | 0% | 100.00% | 0% | 0% |
Gross Margin | 42.61% | 44.93% | 45.74% | 47.02% | 50.16% | 48.18% |
Operating Margin | 5.53% | 3.31% | 9.16% | 10.76% | 16.32% | 8.00% |
Profit Margin | 2.82% | 0.78% | 5.36% | 5.11% | 9.26% | 3.65% |
Free Cash Flow Margin | 2.75% | 2.43% | -0.02% | 1.95% | 4.98% | -5.93% |
EBITDA | 868.55 | 607.13 | 1,123 | 1,191 | 1,628 | 743.17 |
EBITDA Margin | 8.94% | 7.04% | 12.50% | 14.12% | 19.42% | 11.91% |
D&A For EBITDA | 330.85 | 321.7 | 300.08 | 283.47 | 259.84 | 243.68 |
EBIT | 537.7 | 285.43 | 822.79 | 907.99 | 1,368 | 499.48 |
EBIT Margin | 5.53% | 3.31% | 9.16% | 10.76% | 16.32% | 8.00% |
Effective Tax Rate | 19.09% | 34.59% | 23.45% | 29.64% | 23.28% | 25.66% |
Revenue as Reported | 9,772 | 8,678 | 9,104 | 8,468 | 8,398 | 6,256 |
Advertising Expenses | - | 3.26 | 49.9 | 20.92 | 27.46 | 5.95 |