Salasar Techno Engineering Limited (NSE:SALASAR)
India · Delayed Price · Currency is INR 5.84
-0.01 (-0.17%)
Jul 31, 2026, 10:44 AM IST
NSE:SALASAR Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 172.16 | 191.05 | 529.33 | 401.71 | 314.45 |
Depreciation & Amortization | 255.7 | 193.46 | 101.49 | 78.85 | 70.42 |
Other Amortization | - | 0.73 | 0.66 | 0.65 | 0.55 |
Loss (Gain) From Sale of Assets | 0.54 | 46.78 | 0.11 | -0.8 | -0.06 |
Asset Writedown & Restructuring Costs | -0.06 | 0.27 | -0.19 | 6.48 | -0.02 |
Loss (Gain) From Sale of Investments | - | 59.11 | - | - | -8.48 |
Provision & Write-off of Bad Debts | 201.62 | 138.65 | 13.05 | 11.88 | 0.23 |
Other Operating Activities | 558.18 | 487.43 | 422.44 | 300.77 | 211.55 |
Change in Accounts Receivable | -2,005 | -1,115 | 46.59 | -383.18 | -526.27 |
Change in Inventory | -1,619 | -6.57 | -763.7 | -1,104 | -323.41 |
Change in Accounts Payable | 662.34 | 74.34 | 298.21 | 217.67 | 195.8 |
Change in Other Net Operating Assets | 3,384 | -124.58 | -131.42 | 468.14 | 80.17 |
Operating Cash Flow | 1,610 | -54.65 | 516.56 | -1.65 | 14.92 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -682.59 | -122.61 | -557.11 | -587.77 | -259.56 |
Sale of Property, Plant & Equipment | - | 223.13 | 0.63 | 1.84 | 8.22 |
Cash Acquisitions | - | -12.7 | - | - | - |
Investment in Securities | -1,666 | -142.33 | -193.79 | 83.5 | 109.86 |
Other Investing Activities | 64.25 | 150.18 | -45.88 | -197.07 | -131.44 |
Investing Cash Flow | -2,284 | 95.67 | -796.14 | -699.51 | -272.92 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 1,100 | - | 776.71 | 264.06 | 408.59 |
Long-Term Debt Issued | - | - | - | - | 94.52 |
Total Debt Issued | 1,100 | - | 776.71 | 264.06 | 503.1 |
Short-Term Debt Repaid | - | -1,658 | - | - | - |
Long-Term Debt Repaid | -114.34 | -185.39 | -8.29 | -31.03 | - |
Total Debt Repaid | -114.34 | -1,843 | -8.29 | -31.03 | - |
Net Debt Issued (Repaid) | 985.62 | -1,843 | 768.42 | 233.04 | 503.1 |
Issuance of Common Stock | 111.74 | 2,328 | - | 815.77 | - |
Common Dividends Paid | - | - | -31.57 | -31.57 | -28.57 |
Other Financing Activities | -438.98 | -518.27 | -435.53 | -314.59 | -218 |
Financing Cash Flow | 658.38 | -33.68 | 301.32 | 702.65 | 256.53 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | 19.43 | - | - | - |
Net Cash Flow | -15.88 | 26.77 | 21.73 | 1.5 | -1.46 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 927.53 | -177.26 | -40.55 | -589.42 | -244.64 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 6.17% | -1.23% | -0.34% | -5.87% | -3.40% |
Free Cash Flow Per Share | 0.54 | -0.10 | -0.03 | -0.38 | -0.17 |
Levered Free Cash Flow | 719.55 | -887.34 | -638.84 | -1,118 | -486.75 |
Unlevered Free Cash Flow | 1,067 | -608.27 | -397.2 | -951.67 | -368.86 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 555.98 | 446.51 | 386.62 | 314.59 | 188.64 |
Cash Income Tax Paid | 165.64 | 182.54 | 179.21 | 136.57 | 110.34 |
Change in Working Capital | 421.99 | -1,172 | -550.31 | -801.18 | -573.71 |