Seamec Limited (NSE:SEAMECLTD)
India · Delayed Price · Currency is INR 1,776.80
-5.80 (-0.33%)
Sep 9, 2026, 1:20 PM IST
Seamec Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,385 | 9,525 | 6,518 | 7,293 | 4,372 | 3,496 | |
Revenue Growth | 60.32% | 46.12% | -10.62% | 66.79% | 25.06% | 36.15% |
Cost of Revenue | 5,361 | 4,804 | 3,807 | 4,260 | 2,805 | 1,935 |
Gross Profit | 5,024 | 4,721 | 2,711 | 3,033 | 1,567 | 1,561 |
Selling, General & Admin | - | 16.41 | 15.7 | 16.11 | 7.42 | 2.99 |
Other Operating Expenses | 756.8 | 707.62 | 558.19 | 550.9 | 281.51 | 266.83 |
Operating Expenses | 2,486 | 2,296 | 1,880 | 1,915 | 1,409 | 1,109 |
Operating Income | 2,538 | 2,425 | 830.83 | 1,118 | 158.35 | 452.09 |
Interest Expense | -217.9 | -207.87 | -154.95 | -162.53 | -67.97 | -64.27 |
Interest & Investment Income | - | 263.61 | 148.8 | 95.66 | 76.59 | 101.48 |
Currency Exchange Gain (Loss) | - | 19.25 | 54.7 | -8.73 | 20.32 | 66.22 |
Other Non Operating Income (Expenses) | 477 | 78.51 | 2.44 | 0.16 | 2.94 | 3.32 |
EBT Excluding Unusual Items | 2,797 | 2,579 | 881.82 | 1,043 | 190.24 | 558.83 |
Gain (Loss) on Sale of Investments | - | 64.34 | 84.81 | 132.9 | 56.34 | 98.69 |
Gain (Loss) on Sale of Assets | - | 0.1 | - | - | 29.36 | 70.04 |
Other Unusual Items | - | - | 88.43 | 24.82 | 0.15 | 120.46 |
Pretax Income | 2,797 | 2,693 | 1,068 | 1,200 | 276.09 | 848.02 |
Income Tax Expense | 206.3 | 157.42 | 189.29 | -6.18 | -59.56 | 10.91 |
Earnings From Continuing Operations | 2,591 | 2,535 | 879.11 | 1,207 | 335.65 | 837.11 |
Minority Interest in Earnings | -22.3 | -21.28 | 17.05 | -9.46 | -5.59 | -5 |
Net Income | 2,568 | 2,514 | 896.16 | 1,197 | 330.06 | 832.11 |
Net Income to Common | 2,568 | 2,514 | 896.16 | 1,197 | 330.06 | 832.11 |
Net Income Growth | 122.30% | 180.52% | -25.14% | 262.68% | -60.34% | -15.57% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 101.02 | 98.87 | 35.25 | 47.08 | 12.98 | 32.73 |
EPS (Diluted) | 101.02 | 98.87 | 35.25 | 47.08 | 12.98 | 32.73 |
EPS Growth | 122.31% | 180.50% | -25.13% | 262.67% | -60.34% | -15.57% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -580.89 | 2,446 | -1,723 | -2,386 | -1,115 |
Free Cash Flow Per Share | - | -22.85 | 96.22 | -67.78 | -93.85 | -43.87 |
Dividend Per Share | - | 2.000 | - | 1.000 | - | - |
Dividend Growth | - | - | - | 0% | - | - |
Gross Margin | 48.38% | 49.57% | 41.59% | 41.59% | 35.84% | 44.64% |
Operating Margin | 24.44% | 25.46% | 12.75% | 15.33% | 3.62% | 12.93% |
Profit Margin | 24.73% | 26.39% | 13.75% | 16.41% | 7.55% | 23.80% |
Free Cash Flow Margin | - | -6.10% | 37.53% | -23.63% | -54.57% | -31.90% |
EBITDA | 4,181 | 3,967 | 2,111 | 2,444 | 1,257 | 1,270 |
EBITDA Margin | 40.26% | 41.66% | 32.39% | 33.51% | 28.75% | 36.33% |
D&A For EBITDA | 1,643 | 1,542 | 1,280 | 1,326 | 1,099 | 817.91 |
EBIT | 2,538 | 2,425 | 830.83 | 1,118 | 158.35 | 452.09 |
EBIT Margin | 24.44% | 25.46% | 12.75% | 15.33% | 3.62% | 12.93% |
Effective Tax Rate | 7.38% | 5.85% | 17.72% | - | - | 1.29% |
Revenue as Reported | 10,862 | 10,000 | 6,822 | 7,581 | 4,572 | 3,956 |