NSE:SEIL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	555.79	589.9	190.48	109.86	39.34
Other Revenue	38.51	0	0	-	-
Revenue	594.3	589.9	190.48	109.86	39.34
Revenue Growth (YoY)	0.75%	209.69%	73.38%	179.28%	31.62%
Cost of Revenue	331.69	358.38	78.5	52.74	33.66
Gross Profit	262.61	231.51	111.98	57.12	5.68
Selling, General & Admin	-	21.63	15.5	8.66	3.44
Other Operating Expenses	162.36	121.94	65.13	13.53	-1.76
Operating Expenses	178.61	156.37	84.89	24.39	9.1
Operating Income	84	75.15	27.09	32.73	-3.42
Interest Expense	-6.24	-2.74	-2.29	-2.91	-5.56
Interest & Investment Income	-	26.3	23.14	17.08	17.04
Earnings From Equity Investments	-	0.68	1.8	-	-
Other Non Operating Income (Expenses)	-0	-1.57	-0.09	0.29	-0.08
EBT Excluding Unusual Items	77.77	97.82	49.65	47.19	7.97
Pretax Income	77.77	97.82	49.65	47.19	7.97
Income Tax Expense	18.84	27.19	13.15	13.53	-0.01
Net Income	58.92	70.62	36.5	33.66	7.99
Net Income to Common	58.92	70.62	36.5	33.66	7.99
Net Income Growth	-16.57%	93.48%	8.43%	321.41%	-62.46%
Shares Outstanding (Basic)	159	161	161	161	161
Shares Outstanding (Diluted)	159	161	161	161	161
Shares Change (YoY)	-1.09%	-	-	-	-
EPS (Basic)	0.37	0.44	0.23	0.21	0.05
EPS (Diluted)	0.37	0.44	0.23	0.21	0.05
EPS Growth	-15.65%	93.48%	8.43%	321.41%	-62.41%
Free Cash Flow	-20.41	-76.75	-25.77	2.13	4.46
Free Cash Flow Per Share	-0.13	-0.48	-0.16	0.01	0.03
Gross Margin	44.19%	39.25%	58.79%	52.00%	14.44%
Operating Margin	14.13%	12.74%	14.22%	29.79%	-8.70%
Profit Margin	9.92%	11.97%	19.16%	30.64%	20.31%
Free Cash Flow Margin	-3.44%	-13.01%	-13.53%	1.94%	11.34%
EBITDA	100.25	86.29	31.19	34.78	-1.06
EBITDA Margin	16.87%	14.63%	16.37%	31.66%	-2.70%
D&A For EBITDA	16.25	11.14	4.1	2.05	2.36
EBIT	84	75.15	27.09	32.73	-3.42
EBIT Margin	14.13%	12.74%	14.22%	29.79%	-8.70%
Effective Tax Rate	24.23%	27.80%	26.49%	28.66%	-
Revenue as Reported	594.3	631.79	228.29	158.15	74.77
Advertising Expenses	-	21.63	15.5	8.66	3.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.