Standard Engineering Technology Limited (NSE:SETL)
138.64
+4.34 (3.23%)
May 15, 2026, 3:29 PM IST
NSE:SETL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,741 | 6,137 | 5,437 | 4,976 | 2,402 |
Other Revenue | 189.92 | - | - | - | - |
| 7,931 | 6,137 | 5,437 | 4,976 | 2,402 | |
Revenue Growth (YoY) | 29.24% | 12.87% | 9.26% | 107.17% | - |
Cost of Revenue | 5,161 | 4,137 | 3,726 | 2,872 | 1,161 |
Gross Profit | 2,770 | 1,999 | 1,710 | 2,103 | 1,241 |
Selling, General & Admin | 434.26 | 331.1 | 236.34 | 182.24 | 143.66 |
Other Operating Expenses | 956 | 581.49 | 519.15 | 1,054 | 686.47 |
Operating Expenses | 1,550 | 1,038 | 854.58 | 1,322 | 878.21 |
Operating Income | 1,219 | 961.67 | 855.7 | 781.47 | 363.11 |
Interest Expense | -107.47 | -144.2 | -109.8 | -78.97 | -35.19 |
Interest & Investment Income | - | 118.63 | 40.88 | 1.64 | 5.93 |
Currency Exchange Gain (Loss) | - | 1.8 | 0.09 | -0.86 | -0.83 |
Other Non Operating Income (Expenses) | - | -2.48 | 9.95 | 14.62 | -2.25 |
EBT Excluding Unusual Items | 1,112 | 935.42 | 796.82 | 717.9 | 330.77 |
Other Unusual Items | - | - | - | - | 3.17 |
Pretax Income | 1,112 | 935.42 | 798.01 | 718.53 | 337.7 |
Income Tax Expense | 281.63 | 248.95 | 197.9 | 184.29 | 86.25 |
Earnings From Continuing Operations | 830.4 | 686.47 | 600.11 | 534.24 | 251.45 |
Minority Interest in Earnings | -29.95 | -43.02 | -16.28 | - | - |
Net Income | 800.45 | 643.45 | 583.83 | 534.24 | 251.45 |
Net Income to Common | 800.45 | 643.45 | 583.83 | 534.24 | 251.45 |
Net Income Growth | 24.40% | 10.21% | 9.28% | 112.46% | - |
Shares Outstanding (Basic) | 200 | 186 | 166 | 153 | 113 |
Shares Outstanding (Diluted) | 200 | 186 | 166 | 153 | 113 |
Shares Change (YoY) | 7.51% | 11.90% | 8.38% | 34.91% | - |
EPS (Basic) | 4.01 | 3.47 | 3.52 | 3.49 | 2.22 |
EPS (Diluted) | 4.01 | 3.47 | 3.52 | 3.49 | 2.22 |
EPS Growth | 15.71% | -1.51% | 0.83% | 57.48% | - |
Free Cash Flow | -154.22 | -222.68 | -981.32 | -274.69 | -122.83 |
Free Cash Flow Per Share | -0.77 | -1.20 | -5.91 | -1.79 | -1.08 |
Gross Margin | 34.92% | 32.58% | 31.46% | 42.27% | 51.68% |
Operating Margin | 15.38% | 15.67% | 15.74% | 15.71% | 15.12% |
Profit Margin | 10.09% | 10.48% | 10.74% | 10.74% | 10.47% |
Free Cash Flow Margin | -1.94% | -3.63% | -18.05% | -5.52% | -5.11% |
EBITDA | 1,380 | 1,026 | 907.61 | 815.48 | 382.36 |
EBITDA Margin | 17.39% | 16.72% | 16.69% | 16.39% | 15.92% |
D&A For EBITDA | 160.01 | 64.56 | 51.91 | 34.01 | 19.25 |
EBIT | 1,219 | 961.67 | 855.7 | 781.47 | 363.11 |
EBIT Margin | 15.38% | 15.67% | 15.74% | 15.71% | 15.12% |
Effective Tax Rate | 25.33% | 26.61% | 24.80% | 25.65% | 25.54% |
Revenue as Reported | 7,931 | 6,260 | 5,497 | 5,001 | 2,415 |
Advertising Expenses | - | 20.24 | 11.95 | 12.54 | 0.44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.