Shadowfax Technologies Limited (NSE:SHADOWFAX)
India · Delayed Price · Currency is INR 192.99
-1.95 (-1.00%)
At close: May 29, 2026
Shadowfax Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,024 | 24,851 | 18,848 | 14,151 | 9,907 | |
Revenue Growth (YoY) | 69.10% | 31.85% | 33.19% | 42.84% | - |
Cost of Revenue | 3,925 | 2,692 | 2,140 | 2,159 | 1,758 |
Gross Profit | 38,099 | 22,160 | 16,709 | 11,992 | 8,149 |
Selling, General & Admin | - | 481 | 623.18 | 517.78 | 325.57 |
Other Operating Expenses | 35,981 | 21,117 | 15,972 | 12,609 | 9,382 |
Operating Expenses | 37,155 | 22,250 | 16,873 | 13,367 | 9,918 |
Operating Income | 944.7 | -90.55 | -163.86 | -1,375 | -1,769 |
Interest Expense | -198.8 | -144.11 | -71.56 | -129.36 | -58.74 |
Interest & Investment Income | - | 58.47 | 17.13 | 12.65 | 22.29 |
Other Non Operating Income (Expenses) | 361.5 | 10.96 | 11.4 | 2.22 | 2.28 |
EBT Excluding Unusual Items | 1,107 | -165.23 | -206.89 | -1,489 | -1,804 |
Gain (Loss) on Sale of Investments | - | 225.83 | 88.07 | 62.81 | 42.47 |
Pretax Income | 1,107 | 60.6 | -118.82 | -1,426 | -1,761 |
Income Tax Expense | -9.7 | -3.66 | - | - | - |
Net Income | 1,117 | 64.26 | -118.82 | -1,426 | -1,761 |
Net Income to Common | 1,117 | 64.26 | -118.82 | -1,426 | -1,761 |
Net Income Growth | 1638.41% | - | - | - | - |
Shares Outstanding (Basic) | 503 | 478 | 426 | 423 | 375 |
Shares Outstanding (Diluted) | 512 | 494 | 426 | 423 | 375 |
Shares Change (YoY) | 3.78% | 15.84% | 0.88% | 12.68% | - |
EPS (Basic) | 2.22 | 0.13 | -0.28 | -3.38 | -4.70 |
EPS (Diluted) | 2.18 | 0.13 | -0.28 | -3.38 | -4.70 |
EPS Growth | 1576.94% | - | - | - | - |
Free Cash Flow | 1,649 | -362.19 | 784.38 | -1,201 | -1,625 |
Free Cash Flow Per Share | 3.22 | -0.73 | 1.84 | -2.84 | -4.33 |
Gross Margin | 90.66% | 89.17% | 88.65% | 84.74% | 82.25% |
Operating Margin | 2.25% | -0.36% | -0.87% | -9.71% | -17.86% |
Profit Margin | 2.66% | 0.26% | -0.63% | -10.08% | -17.78% |
Free Cash Flow Margin | 3.92% | -1.46% | 4.16% | -8.49% | -16.41% |
EBITDA | 2,118 | 130.65 | 7.88 | -1,246 | -1,689 |
EBITDA Margin | 5.04% | 0.53% | 0.04% | -8.80% | -17.05% |
D&A For EBITDA | 1,174 | 221.2 | 171.74 | 128.68 | 80.22 |
EBIT | 944.7 | -90.55 | -163.86 | -1,375 | -1,769 |
EBIT Margin | 2.25% | -0.36% | -0.87% | -9.71% | -17.86% |
Revenue as Reported | 42,386 | 25,147 | 18,965 | 14,229 | 9,974 |
Advertising Expenses | - | 8.04 | 6.47 | 10.98 | 14.82 |