Shanti Gold International Limited (NSE:SHANTIGOLD)
220.96
+0.28 (0.13%)
May 29, 2026, 3:29 PM IST
Shanti Gold International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 20,187 | 11,064 | 7,114 | 6,794 | 4,283 |
Other Revenue | 97.88 | - | - | - | - |
| 20,285 | 11,064 | 7,114 | 6,794 | 4,283 | |
Revenue Growth (YoY) | 83.34% | 55.52% | 4.71% | 58.61% | 13.76% |
Cost of Revenue | 17,996 | 9,995 | 6,501 | 6,267 | 4,017 |
Gross Profit | 2,289 | 1,069 | 613.01 | 526.75 | 266.75 |
Selling, General & Admin | 73.7 | 58.87 | 50.03 | 44.74 | 39.09 |
Other Operating Expenses | 127.1 | 62.65 | 46.89 | 44.41 | 24.66 |
Operating Expenses | 261.56 | 178.15 | 130.44 | 114.02 | 88.79 |
Operating Income | 2,027 | 890.76 | 482.57 | 412.73 | 177.96 |
Interest Expense | -183.34 | -186.95 | -137.87 | -118.77 | -93.86 |
Interest & Investment Income | - | 21.34 | 14.09 | 3.65 | 0.43 |
Currency Exchange Gain (Loss) | - | 6.89 | 5.16 | 12.73 | 3.31 |
Other Non Operating Income (Expenses) | - | -3.54 | -4.29 | -2.24 | -3.91 |
EBT Excluding Unusual Items | 1,844 | 728.5 | 359.66 | 308.1 | 83.93 |
Gain (Loss) on Sale of Assets | - | -0.19 | -1.42 | 1.46 | - |
Pretax Income | 1,844 | 728.31 | 358.24 | 309.56 | 83.93 |
Income Tax Expense | 442.21 | 169.89 | 89.56 | 111.37 | 50.92 |
Net Income | 1,402 | 558.42 | 268.68 | 198.19 | 33.01 |
Net Income to Common | 1,402 | 558.42 | 268.68 | 198.19 | 33.01 |
Net Income Growth | 150.98% | 107.84% | 35.57% | 500.39% | -60.70% |
Shares Outstanding (Basic) | 66 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 66 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | 22.31% | - | - | - | - |
EPS (Basic) | 21.22 | 10.34 | 4.98 | 3.67 | 0.61 |
EPS (Diluted) | 21.22 | 10.34 | 4.98 | 3.67 | 0.61 |
EPS Growth | 105.22% | 107.82% | 35.57% | 501.64% | -60.77% |
Free Cash Flow | -2,670 | -218.91 | -234.15 | -74.8 | -198.95 |
Free Cash Flow Per Share | -40.42 | -4.05 | -4.34 | -1.39 | -3.68 |
Gross Margin | 11.28% | 9.66% | 8.62% | 7.75% | 6.23% |
Operating Margin | 9.99% | 8.05% | 6.78% | 6.08% | 4.15% |
Profit Margin | 6.91% | 5.05% | 3.78% | 2.92% | 0.77% |
Free Cash Flow Margin | -13.16% | -1.98% | -3.29% | -1.10% | -4.64% |
EBITDA | 2,088 | 916.6 | 499.62 | 429.91 | 195.37 |
EBITDA Margin | 10.29% | 8.28% | 7.02% | 6.33% | 4.56% |
D&A For EBITDA | 60.76 | 25.84 | 17.05 | 17.18 | 17.41 |
EBIT | 2,027 | 890.76 | 482.57 | 412.73 | 177.96 |
EBIT Margin | 9.99% | 8.05% | 6.78% | 6.08% | 4.15% |
Effective Tax Rate | 23.98% | 23.33% | 25.00% | 35.98% | 60.67% |
Revenue as Reported | 20,285 | 11,125 | 7,150 | 6,823 | 4,301 |