Shanti Inorganics Limited (NSE:SHANTIINOR)
India · Delayed Price · Currency is INR 181.30
0.00 (0.00%)
At close: Sep 21, 2026
Shanti Inorganics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 712.2 | 571.06 | 448.67 | 457.42 | 280.97 |
Other Revenue | - | - | - | - | 0 |
| 712.2 | 571.06 | 448.67 | 457.42 | 280.97 | |
Revenue Growth | 24.72% | 27.28% | -1.91% | 62.80% | 98.48% |
Cost of Revenue | 390.42 | 276.03 | 230.29 | 275.51 | 174.5 |
Gross Profit | 321.78 | 295.02 | 218.38 | 181.91 | 106.47 |
Selling, General & Admin | 167.84 | 173.88 | 131.12 | 112.24 | 57.88 |
Other Operating Expenses | -6.72 | -5.8 | -0.38 | -0.03 | - |
Operating Expenses | 180.24 | 176.03 | 137.08 | 117.86 | 61.78 |
Operating Income | 141.54 | 119 | 81.3 | 64.05 | 44.69 |
Interest Expense | -12.14 | -15.17 | -9.62 | -6.25 | -2.84 |
Interest & Investment Income | 0.21 | 0.12 | 0.09 | 2.65 | 2.06 |
Currency Exchange Gain (Loss) | 9.85 | 4.65 | 1.47 | 4.58 | 1.29 |
Other Non Operating Income (Expenses) | -1.56 | -1.17 | -4.63 | -0.9 | -0.45 |
EBT Excluding Unusual Items | 137.9 | 107.42 | 68.61 | 64.13 | 44.74 |
Gain (Loss) on Sale of Investments | - | 3.17 | - | - | 0.24 |
Gain (Loss) on Sale of Assets | 0.35 | - | - | 0.29 | - |
Pretax Income | 138.25 | 110.59 | 68.61 | 64.42 | 44.98 |
Income Tax Expense | 35.72 | 27.77 | 17.45 | 18.4 | 15.19 |
Net Income | 102.53 | 82.82 | 51.16 | 46.02 | 29.79 |
Net Income to Common | 102.53 | 82.82 | 51.16 | 46.02 | 29.79 |
Net Income Growth | 23.81% | 61.87% | 11.17% | 54.48% | -30.16% |
Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 |
Shares Change | 7.28% | - | - | - | - |
EPS (Basic) | 9.39 | 8.14 | 5.03 | 4.52 | 2.93 |
EPS (Diluted) | 9.39 | 8.14 | 5.03 | 4.52 | 2.93 |
EPS Growth | 15.38% | 61.87% | 11.17% | 54.48% | -30.16% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -50.47 | -26.34 | -156.32 | 0.6 | -28.3 |
Free Cash Flow Per Share | -4.62 | -2.59 | -15.36 | 0.06 | -2.78 |
Gross Margin | 45.18% | 51.66% | 48.67% | 39.77% | 37.89% |
Operating Margin | 19.87% | 20.84% | 18.12% | 14.00% | 15.90% |
Profit Margin | 14.40% | 14.50% | 11.40% | 10.06% | 10.60% |
Free Cash Flow Margin | -7.09% | -4.61% | -34.84% | 0.13% | -10.07% |
EBITDA | 160.25 | 126.89 | 87.63 | 69.7 | 48.59 |
EBITDA Margin | 22.50% | 22.22% | 19.53% | 15.24% | 17.29% |
D&A For EBITDA | 18.72 | 7.9 | 6.33 | 5.65 | 3.9 |
EBIT | 141.54 | 119 | 81.3 | 64.05 | 44.69 |
EBIT Margin | 19.87% | 20.84% | 18.12% | 14.00% | 15.90% |
Effective Tax Rate | 25.84% | 25.11% | 25.43% | 28.56% | 33.77% |
Revenue as Reported | 729.34 | 584.79 | 450.61 | 465.02 | 284.57 |
Advertising Expenses | 0.7 | 0.06 | 0.03 | 0.75 | 0.01 |