Shemaroo Entertainment Limited (NSE:SHEMAROO)
India · Delayed Price · Currency is INR 98.77
-2.53 (-2.50%)
Oct 27, 2026, 3:29 PM IST
Shemaroo Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,752 | 5,831 | 6,851 | 7,072 | 5,566 | 3,814 |
Other Revenue | - | - | - | - | 3.59 | - |
| 5,752 | 5,831 | 6,851 | 7,072 | 5,570 | 3,814 | |
Revenue Growth | -14.17% | -14.89% | -3.12% | 26.97% | 46.04% | 22.59% |
Cost of Revenue | 7,381 | 7,990 | 7,079 | 6,383 | 4,713 | 3,155 |
Gross Profit | -1,628 | -2,160 | -228.1 | 688.49 | 856.5 | 658.36 |
Selling, General & Admin | - | - | - | - | 6.42 | 3.91 |
Other Operating Expenses | 448.01 | 453.38 | 516.89 | 679.65 | 368.74 | 275.63 |
Operating Expenses | 507.52 | 513.28 | 583.71 | 746.78 | 429.82 | 352.63 |
Operating Income | -2,136 | -2,673 | -811.8 | -58.29 | 426.68 | 305.73 |
Interest Expense | -292.42 | -290.87 | -346.05 | -350.97 | -292.04 | -246.96 |
Interest & Investment Income | 23.87 | 23.87 | 35.43 | 26.95 | 5.71 | 7.54 |
Currency Exchange Gain (Loss) | -3.93 | -3.93 | 11.57 | 12.29 | 14.13 | 3.35 |
Other Non Operating Income (Expenses) | -26.65 | 3.96 | -8.66 | -2.84 | -4.75 | -4.18 |
EBT Excluding Unusual Items | -2,435 | -2,940 | -1,120 | -372.86 | 149.72 | 65.48 |
Gain (Loss) on Sale of Investments | - | - | -24 | - | - | - |
Gain (Loss) on Sale of Assets | -7.43 | -7.43 | 0.05 | - | -1.49 | -11.88 |
Asset Writedown | - | - | - | - | - | -1.86 |
Pretax Income | -2,442 | -2,947 | -1,143 | -372.86 | 148.23 | 51.75 |
Income Tax Expense | -637.64 | -765.87 | -298.81 | 26.33 | 52.71 | 1 |
Earnings From Continuing Operations | -1,805 | -2,182 | -844.65 | -399.18 | 95.52 | 50.75 |
Minority Interest in Earnings | -3.83 | -4.63 | -4.94 | -7.49 | -1.88 | 1.95 |
Net Income | -1,809 | -2,186 | -849.59 | -406.67 | 93.65 | 52.7 |
Net Income to Common | -1,809 | -2,186 | -849.59 | -406.67 | 93.65 | 52.7 |
Net Income Growth | - | - | - | - | 77.69% | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Change | -0.48% | 0.06% | 0.35% | 0.17% | - | 0.00% |
EPS (Basic) | -66.57 | -79.96 | -31.14 | -14.94 | 3.45 | 1.94 |
EPS (Diluted) | -66.57 | -79.96 | -31.14 | -14.94 | 3.45 | 1.94 |
EPS Growth | - | - | - | - | 77.70% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 204.61 | 701.22 | 154.2 | -368.03 | 409.86 |
Free Cash Flow Per Share | - | 7.48 | 25.66 | 5.66 | -13.54 | 15.08 |
Gross Margin | -28.31% | -37.04% | -3.33% | 9.74% | 15.38% | 17.26% |
Operating Margin | -37.13% | -45.84% | -11.85% | -0.82% | 7.66% | 8.02% |
Profit Margin | -31.44% | -37.49% | -12.40% | -5.75% | 1.68% | 1.38% |
Free Cash Flow Margin | - | 3.51% | 10.23% | 2.18% | -6.61% | 10.75% |
EBITDA | -2,088 | -2,625 | -761.12 | -11.34 | 473 | 360.86 |
EBITDA Margin | -36.30% | -45.02% | -11.11% | -0.16% | 8.49% | 9.46% |
D&A For EBITDA | 47.65 | 48.26 | 50.68 | 46.95 | 46.32 | 55.13 |
EBIT | -2,136 | -2,673 | -811.8 | -58.29 | 426.68 | 305.73 |
EBIT Margin | -37.13% | -45.84% | -11.85% | -0.82% | 7.66% | 8.02% |
Effective Tax Rate | - | - | - | - | 35.56% | 1.93% |
Revenue as Reported | 5,783 | 5,892 | 6,935 | 7,121 | 5,600 | 3,833 |