Shiv Aum Steels Limited (NSE:SHIVAUM)
India · Delayed Price · Currency is INR 471.15
+6.80 (1.46%)
Sep 10, 2026, 3:29 PM IST
Shiv Aum Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,026 | 5,325 | 5,482 | 5,547 | 4,959 | 4,068 |
Other Revenue | - | - | - | - | - | -0.05 |
| 6,026 | 5,325 | 5,482 | 5,547 | 4,959 | 4,068 | |
Revenue Growth | 10.61% | -2.86% | -1.18% | 11.86% | 21.90% | 52.37% |
Cost of Revenue | 5,738 | 5,079 | 5,230 | 5,239 | 4,597 | 3,714 |
Gross Profit | 288.7 | 246.73 | 251.82 | 308.28 | 362.22 | 354.22 |
Selling, General & Admin | 52.5 | 51.32 | 50.03 | 46.84 | 54.24 | 48.99 |
Other Operating Expenses | 50.73 | 48.75 | 54.61 | 54.76 | 65.96 | 95.82 |
Operating Expenses | 108.3 | 105.35 | 110.27 | 107 | 125.94 | 150.97 |
Operating Income | 180.4 | 141.38 | 141.55 | 201.28 | 236.28 | 203.25 |
Interest Expense | -84.49 | -75.32 | -75.48 | -62.88 | -46.09 | -40.05 |
Interest & Investment Income | - | 16.64 | 11.28 | 6.21 | 5.87 | 3.17 |
Currency Exchange Gain (Loss) | - | - | 0.84 | - | - | - |
Other Non Operating Income (Expenses) | 24.29 | -3.27 | -1.41 | -5.58 | -2.58 | -0.87 |
EBT Excluding Unusual Items | 120.19 | 79.42 | 76.78 | 139.03 | 193.49 | 165.5 |
Gain (Loss) on Sale of Investments | - | - | - | 0.94 | - | - |
Gain (Loss) on Sale of Assets | - | 15.43 | 41.5 | 0.39 | 0.04 | 0.02 |
Legal Settlements | - | - | - | - | - | -0.3 |
Pretax Income | 120.19 | 94.85 | 118.28 | 140.35 | 193.53 | 165.21 |
Income Tax Expense | 25.55 | 20.44 | 28.82 | 35.76 | 50.35 | 40.3 |
Net Income | 94.64 | 74.41 | 89.46 | 104.59 | 143.18 | 124.91 |
Net Income to Common | 94.64 | 74.41 | 89.46 | 104.59 | 143.18 | 124.91 |
Net Income Growth | 23.81% | -16.82% | -14.47% | -26.95% | 14.63% | 475.99% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | -0.04% | - | - | 0.00% | - | -0.29% |
EPS (Basic) | 6.96 | 5.47 | 6.58 | 7.69 | 10.53 | 9.18 |
EPS (Diluted) | 6.96 | 5.47 | 6.58 | 7.69 | 10.53 | 9.18 |
EPS Growth | 23.92% | -16.84% | -14.46% | -26.96% | 14.69% | 477.36% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 134.91 | 60.84 | 98.96 | 63.13 | 33.57 |
Free Cash Flow Per Share | - | 9.92 | 4.47 | 7.28 | 4.64 | 2.47 |
Gross Margin | 4.79% | 4.63% | 4.59% | 5.56% | 7.30% | 8.71% |
Operating Margin | 2.99% | 2.66% | 2.58% | 3.63% | 4.76% | 5.00% |
Profit Margin | 1.57% | 1.40% | 1.63% | 1.88% | 2.89% | 3.07% |
Free Cash Flow Margin | - | 2.53% | 1.11% | 1.78% | 1.27% | 0.83% |
EBITDA | 185.6 | 145.99 | 147.18 | 206.67 | 242.02 | 209.41 |
EBITDA Margin | 3.08% | 2.74% | 2.69% | 3.73% | 4.88% | 5.15% |
D&A For EBITDA | 5.2 | 4.61 | 5.63 | 5.39 | 5.74 | 6.16 |
EBIT | 180.4 | 141.38 | 141.55 | 201.28 | 236.28 | 203.25 |
EBIT Margin | 2.99% | 2.66% | 2.58% | 3.63% | 4.76% | 5.00% |
Effective Tax Rate | 21.26% | 21.55% | 24.37% | 25.48% | 26.02% | 24.39% |
Revenue as Reported | 6,074 | 5,372 | 5,547 | 5,564 | 4,972 | 4,075 |
Advertising Expenses | - | 2.92 | 2.09 | 1.78 | 10.29 | 12.18 |