Shoppers Stop Limited (NSE:SHOPERSTOP)
India · Delayed Price · Currency is INR 355.75
+1.15 (0.32%)
Oct 29, 2026, 12:28 PM IST
Shoppers Stop Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 52,833 | 50,433 | 46,276 | 43,166 | 40,221 | 25,188 |
| 52,833 | 50,433 | 46,276 | 43,166 | 40,221 | 25,188 | |
Revenue Growth | 8.68% | 8.98% | 7.21% | 7.32% | 59.69% | 44.01% |
Cost of Revenue | 33,498 | 31,919 | 28,791 | 26,873 | 24,558 | 16,185 |
Gross Profit | 19,335 | 18,515 | 17,485 | 16,293 | 15,663 | 9,002 |
Selling, General & Admin | 6,493 | 6,368 | 6,009 | 5,316 | 5,209 | 3,730 |
Other Operating Expenses | 4,984 | 4,706 | 4,396 | 3,811 | 3,499 | 2,572 |
Operating Expenses | 16,780 | 16,229 | 15,108 | 13,339 | 12,348 | 9,766 |
Operating Income | 2,554 | 2,286 | 2,377 | 2,954 | 3,315 | -764 |
Interest Expense | -2,918 | -2,891 | -2,610 | -2,250 | -2,088 | -2,058 |
Interest & Investment Income | 167.1 | 167.1 | 128.1 | 136.9 | 118.9 | 184.8 |
Earnings From Equity Investments | - | - | - | - | - | -15.8 |
Currency Exchange Gain (Loss) | -5.3 | -5.3 | -1.7 | 3.8 | -2.4 | - |
Other Non Operating Income (Expenses) | 88.4 | 1.1 | 68.3 | -1.4 | 197.9 | 13.9 |
EBT Excluding Unusual Items | -113.9 | -442.5 | -38 | 842.5 | 1,541 | -2,639 |
Gain (Loss) on Sale of Investments | 10.7 | 10.7 | 7.7 | 3.4 | 46.4 | 43.8 |
Gain (Loss) on Sale of Assets | 2.4 | 2.4 | 3 | 4.7 | 3.5 | -7.5 |
Asset Writedown | -264.8 | -264.8 | -239.9 | -210.5 | -176 | -84.6 |
Other Unusual Items | 164.6 | 164.6 | 337.3 | 363.3 | 176.6 | 1,697 |
Pretax Income | -201 | -529.6 | 70.1 | 1,045 | 1,592 | -991.1 |
Income Tax Expense | -87.1 | -168.7 | -38.8 | 272 | 431.7 | -521.1 |
Earnings From Continuing Operations | -113.9 | -360.9 | 108.9 | 772.5 | 1,160 | -470 |
Net Income to Company | -113.9 | -360.9 | 108.9 | 772.5 | 1,160 | -470 |
Net Income | -113.9 | -360.9 | 108.9 | 772.5 | 1,160 | -470 |
Net Income to Common | -113.9 | -360.9 | 108.9 | 772.5 | 1,160 | -470 |
Net Income Growth | - | - | -85.90% | -33.41% | - | - |
Shares Outstanding (Basic) | 110 | 110 | 110 | 110 | 110 | 109 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 110 | 110 | 109 |
Shares Change | -0.15% | -0.31% | 0.06% | -0.05% | 0.91% | 16.24% |
EPS (Basic) | -1.03 | -3.28 | 0.99 | 7.03 | 10.59 | -4.30 |
EPS (Diluted) | -1.03 | -3.28 | 0.99 | 7.00 | 10.51 | -4.30 |
EPS Growth | - | - | -85.86% | -33.40% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 6,576 | 6,989 | 3,661 | 3,854 | 3,975 | 2,747 |
Free Cash Flow Per Share | 59.63 | 63.48 | 33.15 | 34.92 | 36.00 | 25.11 |
Gross Margin | 36.60% | 36.71% | 37.78% | 37.74% | 38.94% | 35.74% |
Operating Margin | 4.83% | 4.53% | 5.14% | 6.84% | 8.24% | -3.03% |
Profit Margin | -0.22% | -0.72% | 0.24% | 1.79% | 2.88% | -1.87% |
Free Cash Flow Margin | 12.45% | 13.86% | 7.91% | 8.93% | 9.88% | 10.91% |
EBITDA | 3,707 | 3,289 | 3,437 | 3,907 | 4,159 | 297 |
EBITDA Margin | 7.02% | 6.52% | 7.43% | 9.05% | 10.34% | 1.18% |
D&A For EBITDA | 1,152 | 1,004 | 1,060 | 953 | 844.8 | 1,061 |
EBIT | 2,554 | 2,286 | 2,377 | 2,954 | 3,315 | -764 |
EBIT Margin | 4.83% | 4.53% | 5.14% | 6.84% | 8.24% | -3.03% |
Effective Tax Rate | - | - | - | 26.04% | 27.12% | - |
Revenue as Reported | 53,442 | 50,955 | 46,818 | 43,724 | 40,789 | 26,865 |
Advertising Expenses | - | 1,018 | 883.6 | 747.2 | 683.3 | 420.8 |