Siddhi Cotspin Limited (NSE:SIDDHICOTS)
30.50
+0.10 (0.33%)
At close: Jan 21, 2026
Siddhi Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 4,362 | 7,245 | 5,809 | 1,993 | 4,024 | 1,374 | Upgrade |
Other Revenue | - | - | - | - | 0.24 | 0.08 | Upgrade |
| 4,362 | 7,245 | 5,809 | 1,993 | 4,024 | 1,375 | Upgrade | |
Revenue Growth (YoY) | - | 24.73% | 191.43% | -50.47% | 192.76% | -22.64% | Upgrade |
Cost of Revenue | 3,768 | 6,634 | 5,209 | 1,568 | 3,310 | 915.21 | Upgrade |
Gross Profit | 594.42 | 611.31 | 599.88 | 425.33 | 714.49 | 459.34 | Upgrade |
Selling, General & Admin | 85.21 | 79.84 | 69.23 | 49.95 | 71.88 | 53.59 | Upgrade |
Other Operating Expenses | 196.2 | 202.8 | 183.46 | 124.31 | 313.92 | 173.41 | Upgrade |
Operating Expenses | 375.39 | 376.22 | 346.04 | 266.22 | 553.36 | 353.39 | Upgrade |
Operating Income | 219.03 | 235.09 | 253.84 | 159.12 | 161.13 | 105.95 | Upgrade |
Interest Expense | -46.81 | -56.38 | -78.28 | -71.05 | -53.28 | -70.08 | Upgrade |
Interest & Investment Income | 1.15 | 1.15 | 2.85 | 5.46 | 6.28 | 5.84 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.06 | 0.09 | -0.14 | Upgrade |
Other Non Operating Income (Expenses) | -3.4 | -3.65 | -5.61 | -4.23 | -4.36 | -11.7 | Upgrade |
EBT Excluding Unusual Items | 169.97 | 176.21 | 172.8 | 89.35 | 109.86 | 29.86 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.04 | - | - | - | Upgrade |
Pretax Income | 169.97 | 176.21 | 172.84 | 89.35 | 109.86 | 29.86 | Upgrade |
Income Tax Expense | 44.14 | 45.37 | 51.02 | 29.19 | 33.29 | 7.03 | Upgrade |
Net Income | 125.83 | 130.84 | 121.83 | 60.16 | 76.57 | 22.83 | Upgrade |
Net Income to Common | 125.83 | 130.84 | 121.83 | 60.16 | 76.57 | 22.83 | Upgrade |
Net Income Growth | - | 7.40% | 102.52% | -21.44% | 235.44% | -16.84% | Upgrade |
Shares Outstanding (Basic) | 20 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 20 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | 0.36% | 0.99% | -0.98% | - | 0.10% | 373.39% | Upgrade |
EPS (Basic) | 6.44 | 6.72 | 6.32 | 3.14 | 4.00 | 1.19 | Upgrade |
EPS (Diluted) | 6.44 | 6.72 | 6.32 | 3.09 | 3.93 | 1.17 | Upgrade |
EPS Growth | - | 6.33% | 104.53% | -21.37% | 235.90% | -82.49% | Upgrade |
Free Cash Flow | - | 288.73 | 183.24 | 256.8 | 97.1 | 71.13 | Upgrade |
Free Cash Flow Per Share | - | 14.84 | 9.51 | 13.20 | 4.99 | 3.66 | Upgrade |
Gross Margin | 13.63% | 8.44% | 10.33% | 21.34% | 17.76% | 33.42% | Upgrade |
Operating Margin | 5.02% | 3.25% | 4.37% | 7.98% | 4.00% | 7.71% | Upgrade |
Profit Margin | 2.88% | 1.81% | 2.10% | 3.02% | 1.90% | 1.66% | Upgrade |
Free Cash Flow Margin | - | 3.98% | 3.16% | 12.88% | 2.41% | 5.17% | Upgrade |
EBITDA | 313.01 | 328.67 | 347.19 | 251.08 | 329.32 | 232.97 | Upgrade |
EBITDA Margin | 7.17% | 4.54% | 5.98% | 12.60% | 8.18% | 16.95% | Upgrade |
D&A For EBITDA | 93.98 | 93.58 | 93.35 | 91.96 | 168.19 | 127.03 | Upgrade |
EBIT | 219.03 | 235.09 | 253.84 | 159.12 | 161.13 | 105.95 | Upgrade |
EBIT Margin | 5.02% | 3.25% | 4.37% | 7.98% | 4.00% | 7.71% | Upgrade |
Effective Tax Rate | 25.97% | 25.75% | 29.52% | 32.67% | 30.30% | 23.55% | Upgrade |
Revenue as Reported | 4,364 | 7,247 | 5,812 | 1,999 | 4,031 | 1,380 | Upgrade |
Advertising Expenses | - | 0.24 | 0.22 | 0.03 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.