Siddhi Cotspin Limited (NSE:SIDDHICOTS)
29.00
+0.50 (1.75%)
At close: Jun 17, 2026
Siddhi Cotspin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,781 | 7,245 | 5,809 | 1,993 | 4,024 |
Other Revenue | - | - | - | - | 0.24 |
| 4,781 | 7,245 | 5,809 | 1,993 | 4,024 | |
Revenue Growth (YoY) | -34.01% | 24.73% | 191.43% | -50.47% | 192.76% |
Cost of Revenue | 4,271 | 6,634 | 5,209 | 1,568 | 3,310 |
Gross Profit | 510.26 | 611.31 | 599.88 | 425.33 | 714.49 |
Selling, General & Admin | 91.6 | 79.84 | 69.23 | 49.95 | 71.88 |
Other Operating Expenses | 161.05 | 202.8 | 183.46 | 124.31 | 313.92 |
Operating Expenses | 346.49 | 376.22 | 346.04 | 266.22 | 553.36 |
Operating Income | 163.77 | 235.09 | 253.84 | 159.12 | 161.13 |
Interest Expense | -31.24 | -56.38 | -78.28 | -71.05 | -53.28 |
Interest & Investment Income | - | 1.15 | 2.85 | 5.46 | 6.28 |
Currency Exchange Gain (Loss) | - | - | - | 0.06 | 0.09 |
Other Non Operating Income (Expenses) | 1.31 | -3.65 | -5.61 | -4.23 | -4.36 |
EBT Excluding Unusual Items | 133.84 | 176.21 | 172.8 | 89.35 | 109.86 |
Gain (Loss) on Sale of Assets | - | - | 0.04 | - | - |
Pretax Income | 133.84 | 176.21 | 172.84 | 89.35 | 109.86 |
Income Tax Expense | 37.43 | 45.37 | 51.02 | 29.19 | 33.29 |
Net Income | 96.41 | 130.84 | 121.83 | 60.16 | 76.57 |
Net Income to Common | 96.41 | 130.84 | 121.83 | 60.16 | 76.57 |
Net Income Growth | -26.32% | 7.40% | 102.52% | -21.44% | 235.44% |
Shares Outstanding (Basic) | 22 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 22 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 13.09% | 0.99% | -0.98% | - | 0.10% |
EPS (Basic) | 4.38 | 6.72 | 6.32 | 3.14 | 4.00 |
EPS (Diluted) | 4.38 | 6.72 | 6.32 | 3.09 | 3.93 |
EPS Growth | -34.82% | 6.33% | 104.53% | -21.37% | 235.90% |
Free Cash Flow | -27.13 | 288.73 | 183.24 | 256.8 | 97.1 |
Free Cash Flow Per Share | -1.23 | 14.84 | 9.51 | 13.20 | 4.99 |
Gross Margin | 10.67% | 8.44% | 10.33% | 21.34% | 17.76% |
Operating Margin | 3.43% | 3.25% | 4.37% | 7.98% | 4.00% |
Profit Margin | 2.02% | 1.81% | 2.10% | 3.02% | 1.90% |
Free Cash Flow Margin | -0.57% | 3.98% | 3.16% | 12.88% | 2.41% |
EBITDA | 257.62 | 328.67 | 347.19 | 251.08 | 329.32 |
EBITDA Margin | 5.39% | 4.54% | 5.98% | 12.60% | 8.18% |
D&A For EBITDA | 93.85 | 93.58 | 93.35 | 91.96 | 168.19 |
EBIT | 163.77 | 235.09 | 253.84 | 159.12 | 161.13 |
EBIT Margin | 3.43% | 3.25% | 4.37% | 7.98% | 4.00% |
Effective Tax Rate | 27.97% | 25.75% | 29.52% | 32.67% | 30.30% |
Revenue as Reported | 4,783 | 7,247 | 5,812 | 1,999 | 4,031 |
Advertising Expenses | - | 0.24 | 0.22 | 0.03 | - |