Siddhika Coatings Limited (NSE:SIDDHIKA)
205.00
+1.35 (0.66%)
May 29, 2026, 3:17 PM IST
Siddhika Coatings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 579.32 | 503.4 | 380.74 | 335.48 | 208.47 |
Other Revenue | 13.38 | - | - | - | - |
| 592.7 | 503.4 | 380.74 | 335.48 | 208.47 | |
Revenue Growth (YoY) | 17.74% | 32.21% | 13.49% | 60.93% | 21.71% |
Cost of Revenue | 273.9 | 245.01 | 191.51 | 177.59 | 103.88 |
Gross Profit | 318.8 | 258.39 | 189.23 | 157.89 | 104.58 |
Selling, General & Admin | 91.03 | 79.25 | 69.6 | 60.37 | 52.29 |
Other Operating Expenses | 87.38 | 77.96 | 56.9 | 50.81 | 32.33 |
Operating Expenses | 181.82 | 159.95 | 128.45 | 113.08 | 86.05 |
Operating Income | 136.98 | 98.43 | 60.78 | 44.8 | 18.53 |
Interest Expense | -0.07 | -0.04 | -0.05 | -0 | -0.07 |
Interest & Investment Income | - | 6.96 | 4.45 | 3.31 | 2.57 |
Currency Exchange Gain (Loss) | - | 1.64 | 1.1 | 1.59 | 0.63 |
Other Non Operating Income (Expenses) | - | -0.16 | -0.21 | -0.26 | -0.06 |
EBT Excluding Unusual Items | 136.91 | 106.83 | 66.06 | 49.44 | 21.6 |
Gain (Loss) on Sale of Investments | - | 5.55 | 4.63 | 0.35 | 0.12 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.27 |
Asset Writedown | - | - | - | -0.05 | -0 |
Pretax Income | 136.91 | 112.38 | 70.69 | 49.74 | 21.98 |
Income Tax Expense | 32.98 | 27.01 | 20.36 | 12.03 | 4.54 |
Earnings From Continuing Operations | 103.93 | 85.37 | 50.33 | 37.7 | 17.44 |
Minority Interest in Earnings | - | -0 | -0 | -0 | - |
Net Income | 103.93 | 85.37 | 50.33 | 37.7 | 17.44 |
Net Income to Common | 103.93 | 85.37 | 50.33 | 37.7 | 17.44 |
Net Income Growth | 21.74% | 69.60% | 33.50% | 116.14% | 66.84% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.01% | - | - | - | 36.37% |
EPS (Basic) | 16.82 | 13.82 | 8.15 | 6.10 | 2.82 |
EPS (Diluted) | 16.82 | 13.82 | 8.15 | 6.10 | 2.82 |
EPS Growth | 21.75% | 69.60% | 33.54% | 116.07% | 22.34% |
Free Cash Flow | 89.23 | 42.47 | 38.98 | 46.4 | 39.47 |
Free Cash Flow Per Share | 14.44 | 6.87 | 6.31 | 7.51 | 6.39 |
Dividend Per Share | - | 3.300 | 1.650 | 1.500 | 1.200 |
Dividend Growth | - | 100.00% | 10.00% | 25.00% | 20.00% |
Gross Margin | 53.79% | 51.33% | 49.70% | 47.06% | 50.17% |
Operating Margin | 23.11% | 19.55% | 15.96% | 13.36% | 8.89% |
Profit Margin | 17.53% | 16.96% | 13.22% | 11.24% | 8.37% |
Free Cash Flow Margin | 15.05% | 8.44% | 10.24% | 13.83% | 18.93% |
EBITDA | 140.38 | 101.18 | 62.73 | 46.71 | 19.96 |
EBITDA Margin | 23.69% | 20.10% | 16.48% | 13.92% | 9.58% |
D&A For EBITDA | 3.4 | 2.74 | 1.95 | 1.91 | 1.43 |
EBIT | 136.98 | 98.43 | 60.78 | 44.8 | 18.53 |
EBIT Margin | 23.11% | 19.55% | 15.96% | 13.36% | 8.89% |
Effective Tax Rate | 24.09% | 24.04% | 28.80% | 24.20% | 20.65% |
Revenue as Reported | 592.7 | 517.78 | 390.92 | 340.74 | 212.06 |
Advertising Expenses | - | 0.52 | 0.39 | 0.08 | 0.13 |