Silly Monks Entertainment Limited (NSE:SILLYMONKS)
India · Delayed Price · Currency is INR 21.17
-1.11 (-4.98%)
Jan 22, 2026, 3:28 PM IST
Silly Monks Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 258.62 | 262.43 | 221.93 | 193.55 | 266.84 | 225.74 | Upgrade |
Other Revenue | - | - | 0 | - | - | - | Upgrade |
| 258.62 | 262.43 | 221.93 | 193.55 | 266.84 | 225.74 | Upgrade | |
Revenue Growth (YoY) | 7.30% | 18.25% | 14.66% | -27.46% | 18.21% | -30.43% | Upgrade |
Cost of Revenue | 229.63 | 230.3 | 188.42 | 184.81 | 244.88 | 212.63 | Upgrade |
Gross Profit | 28.99 | 32.14 | 33.51 | 8.74 | 21.97 | 13.11 | Upgrade |
Selling, General & Admin | 20.76 | 21.31 | 18.05 | 34.91 | 31.28 | 37.04 | Upgrade |
Other Operating Expenses | 4.77 | 4.95 | 5.38 | 25.95 | 8.4 | 28.53 | Upgrade |
Operating Expenses | 30.02 | 30.74 | 32.24 | 66.16 | 47.83 | 73.83 | Upgrade |
Operating Income | -1.02 | 1.4 | 1.28 | -57.41 | -25.86 | -60.72 | Upgrade |
Interest Expense | -0.29 | -0.41 | -0.7 | - | -0.02 | -0.03 | Upgrade |
Interest & Investment Income | 0.47 | 0.47 | 0.28 | 1.8 | 1.78 | 0.37 | Upgrade |
Other Non Operating Income (Expenses) | -0.92 | - | - | - | 0.25 | 1.92 | Upgrade |
EBT Excluding Unusual Items | -1.76 | 1.46 | 0.85 | -55.61 | -23.86 | -58.45 | Upgrade |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | - | 0.01 | 0.05 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.14 | Upgrade |
Asset Writedown | - | - | - | - | - | -6.8 | Upgrade |
Other Unusual Items | 0.01 | 0.01 | 0.09 | 0.39 | - | - | Upgrade |
Pretax Income | -1.64 | 1.58 | 0.95 | -55.22 | -23.85 | -65.34 | Upgrade |
Income Tax Expense | -0.9 | -0.44 | 0.97 | -9.3 | -2.24 | -10.84 | Upgrade |
Earnings From Continuing Operations | -0.74 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 | Upgrade |
Net Income | -0.74 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 | Upgrade |
Net Income to Common | -0.74 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | -1.08% | 0.29% | 1.15% | - | - | -13.38% | Upgrade |
EPS (Basic) | -0.07 | 0.20 | -0.00 | -4.50 | -2.12 | -5.34 | Upgrade |
EPS (Diluted) | -0.07 | 0.20 | -0.00 | -4.50 | -2.12 | -5.34 | Upgrade |
Free Cash Flow | 13.99 | 0.13 | -2.92 | 5.63 | 5.07 | -24.07 | Upgrade |
Free Cash Flow Per Share | 1.37 | 0.01 | -0.28 | 0.55 | 0.50 | -2.36 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.500 | Upgrade |
Dividend Growth | - | - | - | - | - | 10.01% | Upgrade |
Gross Margin | 11.21% | 12.25% | 15.10% | 4.52% | 8.23% | 5.81% | Upgrade |
Operating Margin | -0.40% | 0.53% | 0.57% | -29.66% | -9.69% | -26.90% | Upgrade |
Profit Margin | -0.29% | 0.77% | -0.01% | -23.72% | -8.10% | -24.14% | Upgrade |
Free Cash Flow Margin | 5.41% | 0.05% | -1.31% | 2.91% | 1.90% | -10.66% | Upgrade |
EBITDA | 0.15 | 2.56 | 7.12 | -52.6 | -18.3 | -53.82 | Upgrade |
EBITDA Margin | 0.06% | 0.97% | 3.21% | -27.18% | -6.86% | -23.84% | Upgrade |
D&A For EBITDA | 1.17 | 1.16 | 5.85 | 4.81 | 7.56 | 6.9 | Upgrade |
EBIT | -1.02 | 1.4 | 1.28 | -57.41 | -25.86 | -60.72 | Upgrade |
EBIT Margin | -0.40% | 0.53% | 0.57% | -29.66% | -9.69% | -26.90% | Upgrade |
Effective Tax Rate | - | - | 102.22% | - | - | - | Upgrade |
Revenue as Reported | 259.02 | 263.76 | 222.32 | 195.75 | 268.88 | 228.09 | Upgrade |
Advertising Expenses | - | 0.38 | 0.06 | 0.94 | 0.16 | 0.86 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.