Silly Monks Entertainment Limited (NSE:SILLYMONKS)
India · Delayed Price · Currency is INR 16.98
-0.18 (-1.05%)
May 8, 2026, 3:23 PM IST
Silly Monks Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 244.73 | 262.43 | 221.93 | 193.55 | 266.84 | 225.74 |
Other Revenue | - | - | 0 | - | - | - |
| 244.73 | 262.43 | 221.93 | 193.55 | 266.84 | 225.74 | |
Revenue Growth (YoY) | -2.67% | 18.25% | 14.66% | -27.46% | 18.21% | -30.43% |
Cost of Revenue | 222.88 | 230.3 | 188.42 | 184.81 | 244.88 | 212.63 |
Gross Profit | 21.85 | 32.14 | 33.51 | 8.74 | 21.97 | 13.11 |
Selling, General & Admin | 20.07 | 21.31 | 18.05 | 34.91 | 31.28 | 37.04 |
Other Operating Expenses | 5.38 | 4.95 | 5.38 | 25.95 | 8.4 | 28.53 |
Operating Expenses | 30.05 | 30.74 | 32.24 | 66.16 | 47.83 | 73.83 |
Operating Income | -8.21 | 1.4 | 1.28 | -57.41 | -25.86 | -60.72 |
Interest Expense | -0.22 | -0.41 | -0.7 | - | -0.02 | -0.03 |
Interest & Investment Income | 0.47 | 0.47 | 0.28 | 1.8 | 1.78 | 0.37 |
Other Non Operating Income (Expenses) | -0.92 | - | - | - | 0.25 | 1.92 |
EBT Excluding Unusual Items | -8.87 | 1.46 | 0.85 | -55.61 | -23.86 | -58.45 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | - | 0.01 | 0.05 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.14 |
Asset Writedown | - | - | - | - | - | -6.8 |
Other Unusual Items | 0.01 | 0.01 | 0.09 | 0.39 | - | - |
Pretax Income | -8.75 | 1.58 | 0.95 | -55.22 | -23.85 | -65.34 |
Income Tax Expense | 0.01 | -0.44 | 0.97 | -9.3 | -2.24 | -10.84 |
Earnings From Continuing Operations | -8.75 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 |
Net Income | -8.75 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 |
Net Income to Common | -8.75 | 2.02 | -0.02 | -45.91 | -21.61 | -54.5 |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -1.14% | 0.29% | 1.15% | - | - | -13.38% |
EPS (Basic) | -0.85 | 0.20 | -0.00 | -4.50 | -2.12 | -5.34 |
EPS (Diluted) | -0.85 | 0.20 | -0.00 | -4.50 | -2.12 | -5.34 |
Free Cash Flow | - | 0.13 | -2.92 | 5.63 | 5.07 | -24.07 |
Free Cash Flow Per Share | - | 0.01 | -0.28 | 0.55 | 0.50 | -2.36 |
Dividend Per Share | - | - | - | - | - | 0.500 |
Dividend Growth | - | - | - | - | - | 10.01% |
Gross Margin | 8.93% | 12.25% | 15.10% | 4.52% | 8.23% | 5.81% |
Operating Margin | -3.35% | 0.53% | 0.57% | -29.66% | -9.69% | -26.90% |
Profit Margin | -3.58% | 0.77% | -0.01% | -23.72% | -8.10% | -24.14% |
Free Cash Flow Margin | - | 0.05% | -1.31% | 2.91% | 1.90% | -10.66% |
EBITDA | -10.56 | 2.56 | 7.12 | -52.6 | -18.3 | -53.82 |
EBITDA Margin | -4.32% | 0.97% | 3.21% | -27.18% | -6.86% | -23.84% |
D&A For EBITDA | -2.36 | 1.16 | 5.85 | 4.81 | 7.56 | 6.9 |
EBIT | -8.21 | 1.4 | 1.28 | -57.41 | -25.86 | -60.72 |
EBIT Margin | -3.35% | 0.53% | 0.57% | -29.66% | -9.69% | -26.90% |
Effective Tax Rate | - | - | 102.22% | - | - | - |
Revenue as Reported | 245.14 | 263.76 | 222.32 | 195.75 | 268.88 | 228.09 |
Advertising Expenses | - | 0.38 | 0.06 | 0.94 | 0.16 | 0.86 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.