Silly Monks Entertainment Limited (NSE:SILLYMONKS)
16.91
+0.30 (1.81%)
Jun 19, 2026, 3:11 PM IST
Silly Monks Entertainment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 230.78 | 262.43 | 221.93 | 193.55 | 266.84 |
Other Revenue | 1.87 | - | 0 | - | - |
| 232.65 | 262.43 | 221.93 | 193.55 | 266.84 | |
Revenue Growth (YoY) | -11.35% | 18.25% | 14.66% | -27.46% | 18.21% |
Cost of Revenue | 213.83 | 230.3 | 188.42 | 184.81 | 244.88 |
Gross Profit | 18.83 | 32.14 | 33.51 | 8.74 | 21.97 |
Selling, General & Admin | 20.16 | 21.31 | 18.05 | 34.91 | 31.28 |
Other Operating Expenses | 12.01 | 4.95 | 5.38 | 25.95 | 8.4 |
Operating Expenses | 36.35 | 30.74 | 32.24 | 66.16 | 47.83 |
Operating Income | -17.52 | 1.4 | 1.28 | -57.41 | -25.86 |
Interest Expense | -0.14 | -0.41 | -0.7 | - | -0.02 |
Interest & Investment Income | - | 0.47 | 0.28 | 1.8 | 1.78 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.25 |
EBT Excluding Unusual Items | -17.66 | 1.46 | 0.85 | -55.61 | -23.86 |
Gain (Loss) on Sale of Investments | - | 0.11 | - | - | 0.01 |
Other Unusual Items | - | 0.01 | 0.09 | 0.39 | - |
Pretax Income | -17.66 | 1.58 | 0.95 | -55.22 | -23.85 |
Income Tax Expense | 2.21 | -0.44 | 0.97 | -9.3 | -2.24 |
Earnings From Continuing Operations | -19.87 | 2.02 | -0.02 | -45.91 | -21.61 |
Net Income | -19.87 | 2.02 | -0.02 | -45.91 | -21.61 |
Net Income to Common | -19.87 | 2.02 | -0.02 | -45.91 | -21.61 |
Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 16.74% | 0.29% | 1.15% | - | - |
EPS (Basic) | -1.85 | 0.20 | -0.00 | -4.50 | -2.12 |
EPS (Diluted) | -1.85 | 0.20 | -0.00 | -4.50 | -2.12 |
Free Cash Flow | -32.77 | 0.13 | -2.92 | 5.63 | 5.07 |
Free Cash Flow Per Share | -2.71 | 0.01 | -0.28 | 0.55 | 0.50 |
Gross Margin | 8.09% | 12.25% | 15.10% | 4.52% | 8.23% |
Operating Margin | -7.53% | 0.53% | 0.57% | -29.66% | -9.69% |
Profit Margin | -8.54% | 0.77% | -0.01% | -23.72% | -8.10% |
Free Cash Flow Margin | -14.08% | 0.05% | -1.31% | 2.91% | 1.90% |
EBITDA | -13.35 | 2.56 | 7.12 | -52.6 | -18.3 |
EBITDA Margin | -5.74% | 0.97% | 3.21% | -27.18% | -6.86% |
D&A For EBITDA | 4.17 | 1.16 | 5.85 | 4.81 | 7.56 |
EBIT | -17.52 | 1.4 | 1.28 | -57.41 | -25.86 |
EBIT Margin | -7.53% | 0.53% | 0.57% | -29.66% | -9.69% |
Effective Tax Rate | - | - | 102.22% | - | - |
Revenue as Reported | 232.65 | 263.76 | 222.32 | 195.75 | 268.88 |
Advertising Expenses | - | 0.38 | 0.06 | 0.94 | 0.16 |