Solar Industries India Limited (NSE:SOLARINDS)
India · Delayed Price · Currency is INR 19,192
+221 (1.16%)
Nov 12, 2026, 3:00 PM IST
Solar Industries India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 22,635 | 16,776 | 12,094 | 8,359 | 7,572 | 4,413 |
Depreciation & Amortization | 2,944 | 2,433 | 1,736 | 1,355 | 1,226 | 1,050 |
Other Amortization | 75.7 | 75.7 | 79.4 | 78.8 | 56.7 | 43.6 |
Loss (Gain) From Sale of Assets | -24 | -14.7 | 10.5 | -15.9 | -31.8 | 8.6 |
Asset Writedown & Restructuring Costs | 6 | 6 | -7.7 | 1.7 | 37.3 | 104.4 |
Loss (Gain) From Sale of Investments | 770.2 | 15 | -191.9 | 207.3 | 197.3 | -128.7 |
Provision & Write-off of Bad Debts | 39.2 | 21.2 | 57.2 | 6 | 176.7 | 11.9 |
Other Operating Activities | 3,766 | 2,670 | 2,754 | 2,264 | 2,598 | 598.8 |
Change in Accounts Receivable | -10,310 | -6,337 | -3,171 | -511 | -3,233 | -729.6 |
Change in Inventory | -8,350 | -7,012 | -1,881 | 2,623 | -3,892 | -2,786 |
Change in Accounts Payable | 4,785 | 212.4 | 2,993 | 562.5 | 239.8 | 1,780 |
Change in Other Net Operating Assets | -1,993 | -2,636 | 10,203 | -869.8 | 1,618 | -1,387 |
Operating Cash Flow | 14,343 | 6,209 | 24,676 | 14,060 | 6,565 | 2,978 |
Operating Cash Flow Growth | -28.93% | -74.84% | 75.50% | 114.17% | 120.44% | -16.51% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -18,636 | -17,391 | -10,060 | -5,598 | -4,791 | -2,874 |
Sale of Property, Plant & Equipment | 217 | 458.6 | 48.4 | 113 | 60.2 | 66.5 |
Cash Acquisitions | - | - | -2,079 | - | - | -17.7 |
Divestitures | -370.8 | -370.8 | - | - | - | - |
Sale (Purchase) of Real Estate | - | - | - | - | - | 34.8 |
Investment in Securities | 1,173 | 5,508 | -3,908 | -1,804 | -469.9 | -199 |
Other Investing Activities | 171.7 | 202.7 | 72.2 | 87 | 59.8 | 8.3 |
Investing Cash Flow | -17,528 | -11,638 | -15,932 | -7,273 | -5,190 | -3,031 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 623.3 | 17.3 | - | 947.6 | 429.2 |
Long-Term Debt Issued | - | 7,961 | 1,163 | 3,396 | 4,089 | 1,977 |
Total Debt Issued | 11,781 | 8,584 | 1,181 | 3,396 | 5,036 | 2,406 |
Short-Term Debt Repaid | - | - | - | -1,910 | - | - |
Long-Term Debt Repaid | - | -3,881 | -3,755 | -3,116 | -2,311 | -1,799 |
Lease Payments | -237.6 | -194.3 | -181.8 | -73.9 | -61.3 | -52 |
Total Debt Repaid | -3,622 | -3,881 | -3,755 | -5,026 | -2,311 | -1,799 |
Net Debt Issued (Repaid) | 8,158 | 4,703 | -2,574 | -1,630 | 2,726 | 607.4 |
Common Dividends Paid | -990 | -905 | -769.2 | -723.7 | -678.7 | -542.9 |
Other Financing Activities | -2,013 | -1,704 | -1,420 | -1,349 | -865.5 | -518.5 |
Financing Cash Flow | 5,155 | 2,095 | -4,764 | -3,703 | 1,182 | -454 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 1,727 | 2,593 | -554.4 | -2,320 | -716.5 | -346.1 |
Miscellaneous Cash Flow Adjustments | -543.2 | -467.7 | -111 | -624.4 | -236.5 | - |
Net Cash Flow | 3,154 | -1,210 | 3,315 | 139.4 | 1,604 | -852.6 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -4,294 | -11,183 | 14,616 | 8,463 | 1,774 | 103.6 |
Free Cash Flow Growth | - | - | 72.71% | 377.12% | 1612.07% | -88.70% |
Free Cash Flow Margin | -3.36% | -11.37% | 19.38% | 13.94% | 2.56% | 0.26% |
Free Cash Flow Per Share | -47.45 | -123.58 | 161.52 | 93.52 | 19.60 | 1.15 |
Levered Free Cash Flow | -7,625 | -14,057 | -471.98 | 5,036 | -236.05 | -756.69 |
Unlevered Free Cash Flow | -6,548 | -13,220 | 256.15 | 5,720 | 328.83 | -442.63 |
Free Cash Flow After Leases | -4,531 | -11,377 | 14,434 | 8,389 | 1,712 | 51.6 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 1,699 | 1,469 | 1,182 | 1,307 | 865.5 | 518.5 |
Cash Income Tax Paid | 8,309 | 6,625 | 4,031 | 2,996 | 2,544 | 1,596 |
Change in Working Capital | -15,868 | -15,773 | 8,144 | 1,804 | -5,267 | -3,123 |