Sportking India Limited (NSE:SPORTKING)
India · Delayed Price · Currency is INR 109.40
+0.20 (0.18%)
Feb 12, 2026, 3:29 PM IST
Sportking India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,879 | 25,242 | 23,771 | 22,050 | 21,540 | 13,062 | |
Revenue Growth (YoY) | -0.75% | 6.19% | 7.81% | 2.37% | 64.90% | -3.60% |
Cost of Revenue | 17,427 | 17,914 | 17,360 | 15,655 | 11,889 | 8,136 |
Gross Profit | 7,452 | 7,328 | 6,412 | 6,396 | 9,651 | 4,926 |
Selling, General & Admin | 1,432 | 1,429 | 1,396 | 1,166 | 1,049 | 866.44 |
Other Operating Expenses | 3,252 | 3,204 | 2,782 | 2,441 | 2,619 | 1,960 |
Operating Expenses | 5,627 | 5,529 | 5,037 | 4,088 | 4,107 | 3,343 |
Operating Income | 1,825 | 1,798 | 1,375 | 2,307 | 5,544 | 1,583 |
Interest Expense | -442.76 | -502.63 | -590.73 | -187.02 | -164.33 | -306.66 |
Interest & Investment Income | 18.31 | 18.31 | 18.63 | 35.08 | 10.84 | 13.11 |
Currency Exchange Gain (Loss) | 152.68 | 152.68 | 131.25 | 44.25 | 88.52 | 158.46 |
Other Non Operating Income (Expenses) | 61.33 | 14.02 | 9.27 | -8.24 | -7.2 | -48.52 |
EBT Excluding Unusual Items | 1,614 | 1,481 | 942.96 | 2,191 | 5,472 | 1,399 |
Gain (Loss) on Sale of Assets | 17.24 | 17.24 | - | 0.23 | 2.26 | -0.08 |
Other Unusual Items | - | - | 16.09 | -296.53 | - | -219.51 |
Pretax Income | 1,632 | 1,498 | 959.04 | 1,895 | 5,474 | 1,180 |
Income Tax Expense | 447.62 | 405.49 | 255.59 | 575.16 | 1,382 | 334.59 |
Net Income | 1,184 | 1,093 | 703.46 | 1,320 | 4,092 | 845.29 |
Preferred Dividends & Other Adjustments | 3.42 | 3.42 | 3.42 | - | - | - |
Net Income to Common | 1,181 | 1,089 | 700.04 | 1,320 | 4,092 | 845.29 |
Net Income Growth | 23.34% | 55.31% | -46.70% | -67.75% | 384.15% | 584.02% |
Shares Outstanding (Basic) | 127 | 127 | 127 | 133 | 133 | 134 |
Shares Outstanding (Diluted) | 127 | 127 | 127 | 133 | 133 | 134 |
Shares Change (YoY) | -0.02% | -0.21% | -4.16% | - | -0.68% | -6.08% |
EPS (Basic) | 9.29 | 8.57 | 5.50 | 9.93 | 30.80 | 6.32 |
EPS (Diluted) | 9.29 | 8.57 | 5.50 | 9.93 | 30.80 | 6.32 |
EPS Growth | 23.44% | 55.89% | -44.66% | -67.75% | 387.44% | 628.38% |
Free Cash Flow | - | 3,447 | -3,407 | 1,562 | 164.67 | 987.47 |
Free Cash Flow Per Share | - | 27.13 | -26.75 | 11.75 | 1.24 | 7.38 |
Dividend Per Share | - | 1.000 | 0.500 | - | - | - |
Dividend Growth | - | 100.00% | - | - | - | - |
Gross Margin | 29.95% | 29.03% | 26.97% | 29.00% | 44.80% | 37.71% |
Operating Margin | 7.33% | 7.12% | 5.78% | 10.46% | 25.74% | 12.12% |
Profit Margin | 4.75% | 4.32% | 2.94% | 5.99% | 19.00% | 6.47% |
Free Cash Flow Margin | - | 13.66% | -14.33% | 7.08% | 0.76% | 7.56% |
EBITDA | 2,747 | 2,693 | 2,231 | 2,786 | 5,980 | 2,099 |
EBITDA Margin | 11.04% | 10.67% | 9.39% | 12.64% | 27.76% | 16.07% |
D&A For EBITDA | 922.44 | 894.31 | 856.81 | 479.24 | 435.85 | 515.76 |
EBIT | 1,825 | 1,798 | 1,375 | 2,307 | 5,544 | 1,583 |
EBIT Margin | 7.33% | 7.12% | 5.78% | 10.46% | 25.74% | 12.12% |
Effective Tax Rate | 27.43% | 27.07% | 26.65% | 30.35% | 25.24% | 28.36% |
Revenue as Reported | 25,194 | 25,510 | 24,128 | 22,165 | 21,782 | 13,248 |
Advertising Expenses | - | 0.09 | 1.13 | 1.34 | 0.51 | 0.07 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.